2024-11-12  5:31:37 PM Chg. +0.150 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
30.850CHF +0.49% 17,364
Turnover: 534,650.497
30.300Bid Size: 150 32.700Ask Size: 50 1.02 bill.CHF - -

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  156.9300   216.4860   275.8780   300.5820
Intangible Assets
  12.5560   14.2680   15.8650   16.4540
Long-Term Investments
  -   -   -   5.2370
Fixed Assets
  196.1130   263.4320   324.2120   362.4860
Inventories
  94.2690   113.0010   145.0730   128.5070
Accounts Receivable
  53.4940   65.2330   46.4860   76.6740
Cash and Cash Equivalents
  17.2080   136.3030   37.5280   95.7060
Current Assets
  179.8620   331.6060   251.5700   326.6020
Total Assets
  375.9750   595.0380   575.7820   689.0880

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  28.3590   28.4810   45.9330   60.9060
Long-term debt
  35.4540   14.9470   27.0620   49.0870
Liabilities to Banks
  -   -   -   -
Provisions
  5.1880   5.6740   4.3540   1.6490
Liabilities
  198.3150   173.8650   154.1050   307.8630
Share Capital
  -   -   -   -
Total Equity
  177.6600   421.1730   421.6770   382.8740
Minority Interests
  0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  -   -   575.7820   689.0880

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  224.8110   286.2170   283.4640   324.8530
Depreciation (total)
  -   -   -   -
Operating Result
  44.3780   64.1650   12.6070   -36.4680
Interest Income
  -4.6930   -4.3170   -5.0400   -21.7750
Income Before Taxes
  -   -   -   -
Income Taxes
  6.3500   12.5900   .2000   -6.8030
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000
Net Income
  31.3350   47.2580   7.7670   -51.4400

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.6300   1.4700   0.2400   -1.5600
Dividend per Share
  -   0.3000   -   -

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  49.7400   71.1240   15.9250   36.4850
Cash Flow from Investing Activities
  -42.8200   57.3520   5.4600   -59.5120
Cash Flow from Financing
  -6.7300   -80.8450   -78.4350   84.5470
Decrease / Increase in Cash
  -   -   -   -
Employees
  910   1,101   1,139   1,202