11/12/2024  5:56:02 PM Chg. -0.400 Volume Bid5:56:02 PM Ask5:56:02 PM Market Capitalization Dividend Y. P/E Ratio
33.200EUR -1.19% -
Turnover: -
33.200Bid Size: - 33.400Ask Size: - 17.93 bill.EUR - -

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  11,780   13,934   14,018   14,666   15,574
Intangible Assets
  7,205   8,905   8,926   12,281   12,251
Long-Term Investments
  1,339   1,478   1,378   2,493   2,088
Fixed Assets
  -   -   -   -   -
Inventories
  466   460   479   535   438
Accounts Receivable
  2,259   2,304   2,856   3,847   4,184
Cash and Cash Equivalents
  405   494   2,484   715   463
Current Assets
  4,888   5,117   6,929   5,829   19,283
Total Assets
  31,918   37,019   38,854   41,963   55,655

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  22   90   16,751   17,137   29,905
Liabilities to Banks
  2,364   2,608   -   -   -
Provisions
  3,122   3,521   3,196   3,439   3,652
Liabilities
  23,739   27,603   29,281   31,431   45,563
Share Capital
  -   -   -   -   -
Total Equity
  8,179   9,416   9,573   10,532   10,092
Minority Interests
  -   -   -   -   -
Total liabilities equity
  31,918   37,019   38,854   41,963   55,655

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  15,096   15,073   13,916   14,655   15,396
Depreciation (total)
  2,211   2,488   2,618   2,585   2,576
Operating Result
  3,610   3,595   3,239   3,302   3,817
Interest Income
  -793   -840   -   -   -
Income Before Taxes
  2,817   2,755   2,172   2,127   2,289
Income Taxes
  758   712   580   569   609
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,059   2,043   1,592   1,558   1,680

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  4.0000   3.9900   3.1500   3.0900   3.3300
Dividend per Share
  1.9200   2.0000   2.0000   2.0000   2.0000

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  4,288   4,526   4,321   4,161   4,493
Cash Flow from Investing Activities
  -2,944   -4,612   -2,558   -6,133   -3,263
Cash Flow from Financing
  -933   175   227   203   11,355
Decrease / Increase in Cash
  411   89   -   -   -
Employees
  26,100   25,300   24,000   23,000   22,000