01/11/2024  17:29:59 Chg. +13.10 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
547.90GBX +2.45% 3.59 mill.
Turnover(GBP): 19.56 mill.
-Bid Size: - -Ask Size: - 45.91 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  3,490   4,114   4,624   4,929   4,803
Intangible Assets
  4,645   5,080   7,063   5,292   5,442
Long-Term Investments
  83   382   610   343   467
Fixed Assets
  10,208   12,680   15,407   15,037   16,194
Inventories
  2,637   3,086   3,660   4,287   4,320
Accounts Receivable
  6,244   6,956   7,919   6,747   7,160
Cash and Cash Equivalents
  3,176   2,771   2,953   4,974   4,443
Current Assets
  12,116   12,858   14,595   16,070   16,054
Total Assets
  22,324   25,538   30,002   31,857   32,266

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  6,923   7,957   9,527   8,292   8,450
Long-term debt
  2,883   3,185   3,406   3,804   8,004
Liabilities to Banks
  3,302   3,357   3,488   5,309   9,272
Provisions
  1,479   1,535   2,027   2,879   3,422
Liabilities
  17,308   23,674   23,832   32,909   35,620
Share Capital
  367   367   368   379   386
Total Equity
  5,014   1,862   6,167   -1,052   -3,376
Minority Interests
  2   2   3   22   22
Total liabilities equity
  22,324   25,538   30,002   31,857   32,266

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  13,725   14,955   16,307   15,729   16,587
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,501   41   2,085   -1,161   -852
Interest Income
  -   -   -   -   -
Income Before Taxes
  160   -4,636   4,897   -2,947   -891
Income Taxes
  -76   604   -689   554   -420
Minority Interests Profit
  -1   0.0000   0.0000   -8   -4
Net Income
  83   -4,032   4,207   -2,401   -1,315

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.0500   -2.2008   2.2940   1.2915   -0.6907
Dividend per Share
  0.1600   0.1170   0.1170   0.1170   0.1170

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  1,094   1,411   1,810   2,226   2,297
Cash Flow from Investing Activities
  -995   -1,363   -1,509   -975   -918
Cash Flow from Financing
  221   -739   -70   702   -1,792
Decrease / Increase in Cash
  320   -691   231   1,953   -413
Employees
  50,500   49,900   50,000   54,500   51,700