07/11/2024  16:07:51 Chg. +0.28 Volume Bid- Ask16:08:24 Market Capitalization Dividend Y. P/E Ratio
48.91USD +0.57% 6,327
Turnover: 308,640.07
-Bid Size: - 48.92Ask Size: 100 23.56 bill.USD 1.11% 54.65

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   76.9000   82.3000   87.2000   101.6690
Intangible Assets
  -   29.2000   28.4000   27.1000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   524.2040
Inventories
  -   11.1000   11.8000   12.2000   14.0780
Accounts Receivable
  -   61.7000   68.9000   72.8000   77.8540
Cash and Cash Equivalents
  -   46.3000   65.1000   118.2000   108.3720
Current Assets
  -   175.8000   206   274.4000   283.9580
Total Assets
  -   645.7000   692.5000   739.2000   808.1620

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   22.6000   24.9000   23.2000   22.8780
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   36.4000   34.6000   36.2000   32.3000
Liabilities
  -   321.7000   337.6000   301   345.4860
Share Capital
  -   219.4500   219   218.8500   218.5830
Total Equity
  -   324   355   438.3000   462.6760
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   645.7000   692.5000   739.2000   808.1620

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,136.9000   1,205.1000   1,270.9000   1,337.4000   1,411.5660
Depreciation (total)
  36.4000   37.5000   38.7000   39.6000   43.5090
Operating Result
  143.9000   161.6000   176.7000   192   -
Interest Income
  -.4000   -.5000   -.0100   -.4000   -.2540
Income Before Taxes
  143.5000   161.1000   176.6000   191.6000   219.4840
Income Taxes
  51.5000   59.6000   67.2000   67.9000   81.8200
Minority Interests Profit
  -   -   -   -   -
Net Income
  90   100.7000   111.3000   123.3000   137.6640

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.2710   0.3070   0.3380   0.3730   0.6267
Dividend per Share
  0.1070   0.1250   0.1950   0.2000   0.3467

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  124.1000   154.6000   141.9000   162.7000   194.1460
Cash Flow from Investing Activities
  -47.6000   -29.2000   -42.7000   -30.8000   -89.4710
Cash Flow from Financing
  -65.5000   -99.4000   -81   -75.7000   -106.5190
Decrease / Increase in Cash
  11.4000   25.4000   18.8000   53.1000   -9.8440
Employees
  10,088   10,112   10,500   10,649   10,936