12/07/2024  07:57:05 Chg. -0.2800 Volume Bid17:25:55 Ask17:25:55 Market Capitalization Dividend Y. P/E Ratio
45.5000EUR -0.61% -
Turnover: -
45.0400Bid Size: 250 45.2200Ask Size: 250 21.89 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  121.3560   133.4770   134.0880   136.8850   195.5330
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  538.5520   626.3670   770.8680   808.1030   1,434.5890
Inventories
  12.8010   13.7240   14.9830   15.7880   19.4760
Accounts Receivable
  79.8640   88.4900   97.8020   104.0160   122.7660
Cash and Cash Equivalents
  134.5740   142.7850   107.0500   115.4850   94.2760
Current Assets
  313.8790   290.1710   262.7950   286.0210   309.7870
Total Assets
  852.4310   916.5380   1,033.6630   1,094.1240   1,744.3760

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  24.9190   30.2840   26.1610   27.1680   35.2340
Long-term debt
  -   -   -   -   279
Liabilities to Banks
  -   -   -   -   -
Provisions
  31.5000   36.1000   34.2000   33.9000   34.9000
Liabilities
  328.4020   347.9930   379.7390   382.2160   928.6260
Share Capital
  328.1295   326.6880   326.9880   490.9620   491.1465
Total Equity
  524.0290   568.5450   653.9240   711.9080   815.7500
Minority Interests
  -   -   -   -   -
Total liabilities equity
  852.4310   916.5380   1,033.6630   1,094.1240   1,744.3760

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,485.3050   1,573.4770   1,673.9570   1,821.5650   2,015.4770
Depreciation (total)
  44.5220   50.9020   56.5800   66.7920   81.1110
Operating Result
  -   -   -   -   -
Interest Income
  -.1600   -.1600   -.2590   -.2200   6.9170
Income Before Taxes
  243.1780   260.6360   294.5020   310.7330   261.1600
Income Taxes
  91.0290   93.2670   115.3780   79.0700   57.8130
Minority Interests Profit
  -   -   -   -   -
Net Income
  152.1490   167.3690   179.1240   231.6630   203.3470

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.4667   0.5133   0.5467   0.4733   0.4133
Dividend per Share
  0.2800   0.3333   0.3733   0.3133   0.3133

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  196.3560   226.5250   235.3700   286.2720   309.1880
Cash Flow from Investing Activities
  -69.9420   -76.8420   -154.1750   -101.3750   -455.1070
Cash Flow from Financing
  -97.2160   -136.3710   -130.2630   -162.2830   127.6550
Decrease / Increase in Cash
  26.2020   8.2110   -35.7350   8.4350   -21.2090
Employees
  11,268   12,153   13,126   14,000   14,952