11/12/2024  10:10:00 PM Chg. -3.72 Volume Bid12:28:49 AM Ask12:28:49 AM Market Capitalization Dividend Y. P/E Ratio
102.83USD -3.49% 108,837
Turnover: 6.02 mill.
100.35Bid Size: 100 105.63Ask Size: 100 1.92 bill.USD - 33.83

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  178.6610   176.9160   179.6110   242.7590   260.2460
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  15.3480   16.1830   18.3240   18.6670   16.4610
Fixed Assets
  503.3210   598.0990   670.6110   793.5580   809.0790
Inventories
  91.8240   91.1300   112.5570   132.6370   132.8590
Accounts Receivable
  101.4280   119.6040   140.5620   144.6230   122.2850
Cash and Cash Equivalents
  204.5860   227.7670   181.1590   167.7380   166.8490
Current Assets
  429.1370   458.4010   454.5230   485.7860   464.1020
Total Assets
  932.4580   1,056.5000   1,125.1340   1,279.3440   1,273.1810

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  19.8510   28.3790   36.1160   40.3210   33.0190
Long-term debt
  180.7370   240.8700   136.8550   233.1110   123
Liabilities to Banks
  -   -   -   -   -
Provisions
  9.5000   13.9000   10.7000   10.8000   9.2000
Liabilities
  347.8760   420.7140   358.5610   431.0200   339.2810
Share Capital
  17.9570   18.0210   18.2550   18.3950   18.5770
Total Equity
  584.5820   635.7860   766.5730   848.3240   933.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  932.4580   1,056.5000   1,125.1340   1,279.3440   1,273.1810

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  641.4430   656.3140   821.0430   879.0910   898.2600
Depreciation (total)
  34.0540   -   -   -   -
Operating Result
  76.2550   83.8520   130.7790   112.7110   110.4810
Interest Income
  -4.4800   -3.9300   -6.1310   -6.6290   -6.8690
Income Before Taxes
  66.1730   82.2800   132.9250   110.5890   55.1260
Income Taxes
  19.8530   33.9970   52.4660   22.9380   7.8070
Minority Interests Profit
  -   -   -   -   -
Net Income
  46.3200   48.2830   80.4590   87.6510   47.3190

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.5200   2.6800   4.4300   4.7700   2.5500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  73.9220   116.9670   138.9820   66.8200   161.3230
Cash Flow from Investing Activities
  -180.2970   -151.8040   -78.2700   -167.4370   -48.9630
Cash Flow from Financing
  83.0270   57.8690   -113.1870   88.6820   -111.8430
Decrease / Increase in Cash
  -32.7890   23.1810   -46.6080   -13.4210   -.8890
Employees
  2,800   3,100   3,400   3,700   3,600