11/11/2024  10:10:00 PM Chg. -2.36 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
106.55USD -2.17% 176,627
Turnover: 11.65 mill.
42.60Bid Size: 100 170.34Ask Size: 100 1.99 bill.USD - 35.05

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  176.9160   179.6110   242.7590   260.2460   272.3780
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  16.1830   18.3240   18.6670   16.4610   15.2480
Fixed Assets
  598.0990   670.6110   793.5580   809.0790   789.8300
Inventories
  91.1300   112.5570   132.6370   132.8590   102.3600
Accounts Receivable
  119.6040   140.5620   144.6230   122.2850   134.4210
Cash and Cash Equivalents
  227.7670   181.1590   167.7380   166.8490   191.7850
Current Assets
  458.4010   454.5230   485.7860   464.1020   474.1750
Total Assets
  1,056.5000   1,125.1340   1,279.3440   1,273.1810   1,264.0050

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  28.3790   36.1160   40.3210   33.0190   35.9870
Long-term debt
  240.8700   136.8550   233.1110   123   25
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.9000   10.7000   10.8000   9.2000   -
Liabilities
  420.7140   358.5610   431.0200   339.2810   243.2500
Share Capital
  18.0210   18.2550   18.3950   18.5770   18.6770
Total Equity
  635.7860   766.5730   848.3240   933.9000   1,020.7550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,056.5000   1,125.1340   1,279.3440   1,273.1810   1,264.0050

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  656.3140   821.0430   879.0910   898.2600   802.5830
Depreciation (total)
  -   -   -   -   -
Operating Result
  83.8520   130.7790   112.7110   110.4810   67.3340
Interest Income
  -3.9300   -6.1310   -6.6290   -6.8690   -7.1350
Income Before Taxes
  82.2800   132.9250   110.5890   55.1260   68.5340
Income Taxes
  33.9970   52.4660   22.9380   7.8070   18.5440
Minority Interests Profit
  -   -   -   -   -
Net Income
  48.2830   80.4590   87.6510   47.3190   49.9900

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.6800   4.4300   4.7700   2.5500   2.6800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  116.9670   138.9820   66.8200   161.3230   165.0560
Cash Flow from Investing Activities
  -151.8040   -78.2700   -167.4370   -48.9630   -40.3850
Cash Flow from Financing
  57.8690   -113.1870   88.6820   -111.8430   -104.1890
Decrease / Increase in Cash
  23.1810   -46.6080   -13.4210   -.8890   24.9360
Employees
  3,100   3,400   3,700   3,600   -