11/11/2024  22:10:00 Chg. -2.36 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
106.55USD -2.17% 176,627
Turnover: 11.65 mill.
42.60Bid Size: 100 170.34Ask Size: 100 1.99 bill.USD - 35.05

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   148.2000   149   146.9000   150.4200
Intangible Assets
  -   56.4000   53.3000   49.2000   -
Long-Term Investments
  -   5   5   .5000   17.2140
Fixed Assets
  -   -   -   -   403.0630
Inventories
  -   77.9000   73.2000   66.9000   68.6280
Accounts Receivable
  -   82.7000   83.2000   87   94.8760
Cash and Cash Equivalents
  -   79.7000   114.9000   191.9000   237.3750
Current Assets
  -   265.6000   306.9000   377.7000   432.0540
Total Assets
  -   677.6000   760   806.5000   835.1170

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   15.7000   16.7000   17.5000   20.0200
Long-term debt
  -   -   -   -   31.0420
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   19.3000   17.5000   16.1000   14.6000
Liabilities
  -   339.3000   325.8000   251   253.1540
Share Capital
  -   16.2000   16.9000   17.9000   18.4040
Total Equity
  -   338.3000   434.2000   555.5000   581.9630
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   677.6000   760   806.5000   835.1170

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  373.2000   548.3000   498.8000   537.5000   610.9110
Depreciation (total)
  -   -   -   -   26.2680
Operating Result
  31.6000   53.5000   25.7000   49.3000   80.4270
Interest Income
  .2000   -4.9000   -4.3000   -3.5000   -2.9460
Income Before Taxes
  44.4000   55.8000   22.7000   48.9000   80.4100
Income Taxes
  5.9000   11.5000   -46.5000   11.2000   27.5270
Minority Interests Profit
  -   -   -   -   -
Net Income
  34.6000   37.1000   68.7000   37.8000   52.8830

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.1900   2.3100   4.1800   2.2000   2.9100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  45.8000   16.9000   40   78   85.2070
Cash Flow from Investing Activities
  -22.5000   -146   1.4000   -17   -28.5200
Cash Flow from Financing
  1.5000   128.3000   -8.5000   10.7000   1.8670
Decrease / Increase in Cash
  22.4000   -.4000   35.1000   77   45.4910
Employees
  1,490   2,600   2,400   2,500   2,800