11/11/2024  10:10:00 PM Chg. -2.36 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
106.55USD -2.17% 176,627
Turnover: 11.65 mill.
42.60Bid Size: 100 170.34Ask Size: 100 1.99 bill.USD - 35.05

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  260.2460   272.3780   326.9670   358.4150   366.3000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  16.4610   15.2480   16.3280   14.0820   11.1000
Fixed Assets
  809.0790   789.8300   1,014.5010   986.3470   990.3000
Inventories
  132.8590   102.3600   133.3840   182.4020   153.5000
Accounts Receivable
  122.2850   134.4210   163.0920   177.4130   161.9000
Cash and Cash Equivalents
  166.8490   191.7850   232.2960   235.8500   131.7000
Current Assets
  464.1020   474.1750   584.0650   659.8670   526.9000
Total Assets
  1,273.1810   1,264.0050   1,598.5660   1,646.2140   1,517.2000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  33.0190   35.9870   64.6600   57.3420   50.3000
Long-term debt
  123   25   190   216.2950   30
Liabilities to Banks
  -   -   -   -   -
Provisions
  9.2000   -   -   -   -
Liabilities
  339.2810   243.2500   479.6710   473.7480   258.2000
Share Capital
  18.5770   18.6770   18.7300   18.5740   18.6000
Total Equity
  933.9000   1,020.7550   1,118.8950   1,172.4660   1,259
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,273.1810   1,264.0050   1,598.5660   1,646.2140   1,517.2000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  898.2600   802.5830   932.8860   971.1710   908.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  110.4810   67.3340   117.1820   144.4320   85.3000
Interest Income
  -6.8690   -7.1350   -2.5360   -9.5470   -10.1000
Income Before Taxes
  55.1260   68.5340   126.2800   140.3800   76.3000
Income Taxes
  7.8070   18.5440   18.1470   23.7510   19.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  47.3190   49.9900   108.1330   116.6290   56.6000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  2.5500   2.6800   5.7700   6.2100   3.0400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  161.3230   165.0560   124.3630   129.4610   131.4000
Cash Flow from Investing Activities
  -48.9630   -40.3850   -238.6150   -113.1170   -47.9000
Cash Flow from Financing
  -111.8430   -104.1890   159.0570   -10.1040   -190.3000
Decrease / Increase in Cash
  -.8890   24.9360   40.5110   3.5540   -104.2000
Employees
  3,600   -   -   -   -