11/10/2024  7:04:31 PM Chg. 0.000 Volume Bid7:04:31 PM Ask7:04:31 PM Market Capitalization Dividend Y. P/E Ratio
33.800EUR 0.00% -
Turnover: -
33.800Bid Size: - 34.000Ask Size: - 18.18 bill.EUR - -

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  9,576   10,255   10,655   10,997   10,749
Intangible Assets
  2,951   3,211   6,588   7,243   7,130
Long-Term Investments
  0.0000   148   788   1,992   1,708
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   251   318   315
Accounts Receivable
  1,536   1,509   1,591   1,792   1,949
Cash and Cash Equivalents
  213   2,301   176   11   0.0000
Current Assets
  2,221   4,321   2,345   2,622   2,570
Total Assets
  19,618   23,601   26,522   29,175   28,342

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   83   11   95   118
Liabilities to Banks
  0.0000   796   893   910   1,011
Provisions
  1,556   1,764   1,871   2,089   2,136
Liabilities
  15,850   18,932   21,041   23,430   23,073
Share Capital
  469   473   474   474   477
Total Equity
  3,768   4,669   5,481   5,745   5,269
Minority Interests
  -   -   -   -   -
Total liabilities equity
  19,618   23,601   26,522   29,175   28,342

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  12,486   12,706   12,850   13,414   13,702
Depreciation (total)
  1,819   1,898   2,144   2,277   2,276
Operating Result
  2,766   2,926   2,664   2,621   1,920
Interest Income
  -664   -742   -817   -774   -761
Income Before Taxes
  2,352   2,265   1,847   1,847   1,159
Income Taxes
  620   596   506   466   324
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,700   1,669   1,341   1,381   835

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  3.2800   3.2400   2.6000   2.6800   2.8800
Dividend per Share
  1.5800   1.7400   1.8300   1.9200   1.9200

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,421   3,990   3,698   3,747   3,957
Cash Flow from Investing Activities
  -2,834   -3,473   -5,951   -3,767   -2,456
Cash Flow from Financing
  -317   1,571   128   -145   -1,583
Decrease / Increase in Cash
  270   2,088   -2,125   -165   -82
Employees
  26,801   28,026   27,000   26,000   25,000