12/11/2024  14:35:47 Chg. -2.20 Volume Bid14:36:38 Ask14:36:10 Market Capitalization Dividend Y. P/E Ratio
89.50CHF -2.40% 216
Turnover: 19,282.70
89.20Bid Size: 19 90.00Ask Size: 20 418.18 mill.CHF 3.35% 5.43

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  212.8000   209.7000   210.6000   234.2000   231.2000
Intangible Assets
  98   93.6000   89.5000   86.8000   139.6000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   16.7000
Fixed Assets
  424.5000   415.8000   407.8000   717.4000   697
Inventories
  186.6000   182.9000   192.5000   249.6000   363.3000
Accounts Receivable
  80.2000   68.2000   50.4000   122   212.1000
Cash and Cash Equivalents
  256.2000   284.1000   282.3000   248.7000   175.7000
Current Assets
  567.6000   567.2000   555.7000   718.9000   843.9000
Total Assets
  1,002.3000   983   963.5000   1,436.3000   1,540.9000

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  96.3000   68.9000   47.7000   117.2000   161.8000
Long-term debt
  106.7000   1.9000   90.5000   201.6000   199.2000
Liabilities to Banks
  106.9000   122.9000   241.9000   411.3000   -
Provisions
  174.5000   129   123.7000   121.8000   98.2000
Liabilities
  555.7000   513.4000   612.6000   1,040.2000   1,180.9000
Share Capital
  0.0000   0.0000   0.0000   0.0000   -
Total Equity
  445.9000   468.8000   350.6000   395.8000   360
Minority Interests
  .7000   .8000   .3000   .3000   .1000
Total liabilities equity
  1,002.3000   983   963.5000   1,436.3000   1,540.9000

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  1,075.2000   760   573   969.2000   1,510.9000
Depreciation (total)
  40.9000   -   -   -   52.8000
Operating Result
  43.2000   84.9000   -84.4000   47.6000   32.2000
Interest Income
  -2   -.4000   -3.3000   -8.3000   -17.5000
Income Before Taxes
  42.6000   85.4000   -88   41.3000   -
Income Taxes
  10.6000   33   1.8000   9.6000   5
Minority Interests Profit
  -.1000   0.0000   0.0000   0.0000   0.0000
Net Income
  31.9000   52.4000   -89.8000   31.7000   12.1000

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  7.0700   11.6500   -20.0500   7.0400   2.7000
Dividend per Share
  5.0000   4.5000   0.0000   4.0000   1.5000

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  78.4000   -45.7000   -49.8000   165.7000   165.7000
Cash Flow from Investing Activities
  -25   88   -25   -352.9000   -352.9000
Cash Flow from Financing
  -36.3000   -9.8000   78   151.4000   151.4000
Decrease / Increase in Cash
  12.9000   27.9000   -1.8000   -33.6000   -
Employees
  5,134   4,591   4,416   4,907   5,629