12/30/2020  12:00:00 AM Chg. - Volume Bid10:37:07 AM Ask1:17:50 PM Market Capitalization Dividend Y. P/E Ratio
16.24EUR - 1
Turnover: -
-Bid Size: - -Ask Size: - 843.42 mill.EUR - 21.72

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  701   747.1000   852.1000   858.2000   865.6000
Intangible Assets
  173.1000   174.5000   176.7000   178.1000   181.6000
Long-Term Investments
  56.3000   38.2000   7.6000   3.3000   14.6000
Fixed Assets
  936.1000   968.8000   1,039.5000   1,068.9000   1,063.2000
Inventories
  24.8000   25   25.9000   28.4000   35.2000
Accounts Receivable
  190.9000   204   212.4000   226.6000   193.9000
Cash and Cash Equivalents
  80.8000   122.5000   132.3000   127.7000   91
Current Assets
  520.1000   502.6000   549.7000   563   566.4000
Total Assets
  1,456.2000   1,471.4000   1,589.3000   1,631.9000   1,629.7000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  94.8000   108.2000   115.9000   84.5000   80.7000
Long-term debt
  16.3000   15   114.7000   182.1000   165
Liabilities to Banks
  45.5000   34.9000   138.6000   218.1000   180.8000
Provisions
  95.8000   92.7000   62.4000   14   32.4000
Liabilities
  365.6000   346.1000   454   470.4000   464.4000
Share Capital
  167.4060   167.4060   167.4060   167.4060   167.4060
Total Equity
  1,090.6000   1,102.3000   1,135.3000   1,161.5000   1,165.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,456.2000   1,471.4000   1,589.3000   1,631.9000   1,629.7000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,176.3000   1,211.1000   1,232.9000   1,303.9000   1,360.2000
Depreciation (total)
  59.9000   59.1000   60.8000   68.7000   69.4000
Operating Result
  97   38.7000   64.9000   56.8000   10.6000
Interest Income
  -35.7000   -.2000   -1.7000   -2.8000   -6.6000
Income Before Taxes
  60.9000   37.1000   63.2000   54.2000   3.9000
Income Taxes
  2.2000   .4000   12   9.8000   1.5000
Minority Interests Profit
  -2.2000   -1.6000   -2.2000   -1.2000   -1
Net Income
  56.4000   35.2000   49   43.3000   1.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.8400   0.5300   0.7300   0.6500   0.0200
Dividend per Share
  0.3500   0.2200   0.2900   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  109.1000   80.3000   49.5000   47.3000   113.3000
Cash Flow from Investing Activities
  25.9000   -2.9000   -125   -86.7000   -135.2000
Cash Flow from Financing
  -197.5000   -35.7000   85.3000   35.1000   -15.1000
Decrease / Increase in Cash
  -62.5000   41.7000   9.8000   -4.3000   -37
Employees
  16,486   16,688   16,985   17,687   18,449