11/11/2024  17:35:15 Chg. +0.010 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
4.228EUR +0.24% 6.84 mill.
Turnover: 27.85 mill.
4.210Bid Size: 3,435 4.269Ask Size: 20,000 14.18 bill.EUR 6.67% 12.51

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  16,439   16,815   17,204   17,859   18,941
Intangible Assets
  990   1,125   1,167   1,321   1,449
Long-Term Investments
  1,828   2,343   2,560   2,313   3,019
Fixed Assets
  19,649   20,717   22,082   22,537   24,589
Inventories
  112   98   484   3,565   2,810
Accounts Receivable
  1,376   1,676   3,331   4,624   4,505
Cash and Cash Equivalents
  2,851   3,044   1,337   1,757   1,382
Current Assets
  4,384   4,958   5,079   9,772   8,936
Total Assets
  24,043   25,675   27,161   32,393   33,525

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,801   2,029   2,889   8,129   6,466
Long-term debt
  10,643   10,332   10,377   11,157   11,740
Liabilities to Banks
  13,099   15,937   -   -   -
Provisions
  819   911   -   -   -
Liabilities
  17,785   19,203   19,921   24,869   25,845
Share Capital
  2,736   2,736   -   -   -
Total Equity
  6,255   6,469   7,203   7,468   7,635
Minority Interests
  3   3   37   56   45
Total liabilities equity
  24,043   25,675   27,161   32,393   33,525

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2,665   2,770   3,297   3,515   4,288
Depreciation (total)
  752   773   820   890   1,126
Operating Result
  1,452   1,380   1,423   1,328   1,271
Interest Income
  -   -   -85   -140   -
Income Before Taxes
  1,465   1,471   1,615   1,050   1,534
Income Taxes
  -375   -370   -115   378   389
Minority Interests Profit
  0.0000   0.0000   4   1   10
Net Income
  1,090   1,101   1,496   671   1,135

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.3300   0.3360   0.4570   0.2010   0.3380
Dividend per Share
  0.2376   0.2495   0.2495   0.2620   0.2820

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,486   1,597   1,338   4,109   -135
Cash Flow from Investing Activities
  -1,004   -1,763   -1,678   -1,368   -2,231
Cash Flow from Financing
  497   228   -1,367   -2,321   1,991
Decrease / Increase in Cash
  979   193   -   -   -
Employees
  3,042   3,121   3,430   3,610   3,798