07/11/2024  07:57:05 Chg. -2.9000 Volume Bid21:22:02 Ask21:22:02 Market Capitalization Dividend Y. P/E Ratio
228.4000EUR -1.25% -
Turnover: -
228.9000Bid Size: 16 229.5000Ask Size: 16 33.85 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   434.4000   411.4000   434.2770   387.7580
Intangible Assets
  -   311   324.5000   45.1980   47.1420
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   804.7530   740.0780
Inventories
  -   174.4000   145.8000   165.4180   246.8590
Accounts Receivable
  -   283.2000   318.3000   359.5930   362.5680
Cash and Cash Equivalents
  -   809.5000   876   905.7300   717.2490
Current Assets
  -   1,361.2000   1,448.8000   1,556.2090   1,444.1820
Total Assets
  -   2,137.9000   2,210.7000   2,360.9620   2,184.2600

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   55   60.7000   85.4050   81.1120
Long-term debt
  -   -   -   300.7700   300.5940
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   1.1000   .6000   .7000   .8000
Liabilities
  -   530.2000   600.2000   602.7140   596.9530
Share Capital
  -   .5680   .5680   .5610   .5620
Total Equity
  -   1,607.6000   1,610.5000   1,758.2480   1,587.3070
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   2,137.9000   2,210.7000   2,360.9620   2,184.2600

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   1,368.5000   1,514.5000   1,554.9730   1,678.9120
Depreciation (total)
  -   14   10.1000   -   73.0560
Operating Result
  -   294.4000   354.8000   405.0870   409.2360
Interest Income
  -   29   32.5000   25.1070   20.4300
Income Before Taxes
  -   331.9000   385.1000   431.0780   435.9160
Income Taxes
  -   77.1000   78   85.8050   83.0300
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   254.9000   307.1000   345.2730   352.8860

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.4900   1.7500   2.1500   2.4400   2.5100
Dividend per Share
  0.0000   0.0000   0.6800   1.0000   1.1200

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   383.2000   402.8000   391.2680   383.1800
Cash Flow from Investing Activities
  -   -101.6000   -78   -94.9870   -143.0710
Cash Flow from Financing
  -   -177.1000   -153.9000   -297.3160   -255.7910
Decrease / Increase in Cash
  -   74.3000   66.5000   29.6820   -188.4810
Employees
  3,450   3,700   3,900   4,100   4,340