06/11/2024  11:21:45 Chg. - Volume Bid22:01:17 Ask22:01:17 Market Capitalization Dividend Y. P/E Ratio
70.00EUR - 3
Turnover: 210
68.50Bid Size: 117 69.00Ask Size: 116 12.49 bill.EUR - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  42.5000   44.8000   52.3650   105.3800   118.8310
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  100.4000   88.9000   30.9990   32.2920   -
Cash and Cash Equivalents
  28.8000   90.2000   113.7760   36.8560   13.2560
Current Assets
  -   -   -   -   -
Total Assets
  3,853.5000   3,913.5000   4,197.1700   4,191.0740   4,488.9060

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,107.5000   2,052.4000   2,290.5780   2,136.9650   1,864.4040
Share Capital
  .9000   .9230   .9410   .9720   1.0450
Total Equity
  1,745.9000   1,861.1000   1,906.5920   2,054.1090   2,624.5020
Minority Interests
  15.1000   17.8000   29.8900   28.5110   33.2010
Total liabilities equity
  3,853.5000   3,913.5000   4,197.1700   4,191.0740   4,488.9060

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  496.9000   489   537.8980   569.7630   614.3710
Depreciation (total)
  126.8000   130.6000   -   -   -
Operating Result
  175.6000   164.3000   -   -   -
Interest Income
  -112.1000   -109   -   -   -
Income Before Taxes
  13.7000   84.3000   -   -   -
Income Taxes
  13.2000   0.0000   -   -   -
Minority Interests Profit
  -.3000   -1.5000   -1.4570   -2.4870   -2.0700
Net Income
  25.9000   149.8000   166.3280   128.9940   143.8600

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  -0.0800   1.4000   1.8000   1.3700   1.4300
Dividend per Share
  1.8500   1.8500   1.8800   1.9400   2.0000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  257.2000   250.7000   277.7420   275.6370   289.3760
Cash Flow from Investing Activities
  3.6000   -9.8000   -210.2900   -139.3460   -409.6710
Cash Flow from Financing
  -249.9000   -182.6000   -34.3600   -213.2110   96.6950
Decrease / Increase in Cash
  10.9000   58.3000   33.0920   -76.9200   -23.6000
Employees
  368   363   370   371   371