11/6/2024  11:21:45 AM Chg. - Volume Bid10:01:17 PM Ask10:01:17 PM Market Capitalization Dividend Y. P/E Ratio
70.00EUR - 3
Turnover: 210
68.50Bid Size: 117 69.00Ask Size: 116 12.49 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  52.3650   105.3800   118.8310   478.8260   387.0690
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  30.9990   32.2920   -   -   -
Cash and Cash Equivalents
  113.7760   36.8560   13.2560   45.3700   42.5320
Current Assets
  -   -   -   -   -
Total Assets
  4,197.1700   4,191.0740   4,488.9060   11,145.7170   10,944.6630

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,290.5780   2,136.9650   1,864.4040   4,412.6630   4,494.4950
Share Capital
  .9410   .9720   1.0450   1.7140   1.6790
Total Equity
  1,906.5920   2,054.1090   2,624.5020   6,733.0540   6,450.1680
Minority Interests
  29.8900   28.5110   33.2010   41.0020   52.1980
Total liabilities equity
  4,197.1700   4,191.0740   4,488.9060   11,145.7170   10,944.6630

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  537.8980   569.7630   614.3710   984.3260   1,120.9750
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -1.4570   -2.4870   -2.0700   -2.9030   -3.1980
Net Income
  166.3280   128.9940   143.8600   85.1380   78.9040

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.8000   1.3700   1.4300   1.0000   1.4700
Dividend per Share
  1.8800   1.9400   2.0000   2.1000   2.2200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  277.7420   275.6370   289.3760   471.1460   610.3270
Cash Flow from Investing Activities
  -210.2900   -139.3460   -409.6710   -1,007.9800   -106.0240
Cash Flow from Financing
  -34.3600   -213.2110   96.6950   568.9480   -508.4940
Decrease / Increase in Cash
  33.0920   -76.9200   -23.6000   32.1140   -4.1910
Employees
  370   371   371   371   446