15/11/2024  09:04:28 Chg. +0.170 Volume Bid17:30:30 Ask17:30:30 Market Capitalization Dividend Y. P/E Ratio
16.500EUR +1.04% 14
Turnover: 231
-Bid Size: - -Ask Size: - 9.06 bill.EUR 5.97% 13.08

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  8,747.4000   8,711.3000   9,673.1000   9,511.2000   9,575.8500
Intangible Assets
  154.9000   242.6000   765.6000   690.9000   720.6200
Long-Term Investments
  108.2000   120.9000   127.3000   116.3000   589.7600
Fixed Assets
  9,214.2000   9,303.5000   10,875.2000   10,929.5000   11,097.0700
Inventories
  39.8000   34.6000   42.7000   34.9000   26.5400
Accounts Receivable
  1,013.4000   1,102.6000   1,346   1,342.1000   1,260.9600
Cash and Cash Equivalents
  569.9000   767.2000   328.6000   481.8000   1,574.4300
Current Assets
  1,703.6000   1,958.6000   1,786.8000   1,914.5000   2,887.4100
Total Assets
  10,917.9000   11,262.1000   12,662   12,844.1000   13,984.4800

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  402.5000   367.5000   396.9000   577.7000   802.6600
Long-term debt
  4,692.4000   5,021.1000   5,367.1000   6,485.4000   5,896.1700
Liabilities to Banks
  6,164.4000   6,218   7,210   7,309.2000   -
Provisions
  573.5000   600.6000   607.7000   553.4000   548.9800
Liabilities
  7,824.5000   7,900.7000   9,047.6000   9,352.1000   10,299.3500
Share Capital
  270.5000   270.5000   270.5000   270.5000   -
Total Equity
  3,093.4000   3,360.5000   3,515.8000   3,435.6000   3,631.0800
Minority Interests
  .0600   .8000   98.6000   56.4000   54.0500
Total liabilities equity
  10,917.9000   11,262.1000   12,662   12,844.1000   13,984.4800

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,941.2000   1,948.5000   2,007.2000   1,985.8000   1,952.9600
Depreciation (total)
  515.2000   480.8000   525.5000   548.2000   522.1100
Operating Result
  1,031.4000   1,069.8000   1,081.4000   929   991.9700
Interest Income
  -   -   -   -   -104.9600
Income Before Taxes
  890.2000   936.3000   948.7000   806   888.0800
Income Taxes
  -220.4000   -231.8000   -230.2000   -194.8000   201.7900
Minority Interests Profit
  .0200   .0700   -.5000   9.9000   -5.6600
Net Income
  669.8000   704.6000   718   621.2000   680.6300

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.2400   1.3100   1.3300   1.1500   1.2600
Dividend per Share
  0.9188   0.9831   1.0519   1.0000   1.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,153.3000   1,100.2000   1,045.2000   1,380.4000   1,605.1800
Cash Flow from Investing Activities
  -536.4000   -525.9000   -1,373.8000   -905.5000   -537.6400
Cash Flow from Financing
  -434.5000   -377.6000   -110.2000   -314.7000   22.3200
Decrease / Increase in Cash
  448   .7000   .3000   153.2000   -
Employees
  1,801   1,805   1,857   2,041   2,117