11/15/2024  9:04:28 AM Chg. +0.170 Volume Bid5:30:30 PM Ask5:30:30 PM Market Capitalization Dividend Y. P/E Ratio
16.500EUR +1.04% 14
Turnover: 231
-Bid Size: - -Ask Size: - 9.06 bill.EUR 5.97% 13.08

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  8,711.3000   9,673.1000   9,511.2000   9,575.8500   9,626.9000
Intangible Assets
  242.6000   765.6000   690.9000   720.6200   855.1500
Long-Term Investments
  120.9000   127.3000   116.3000   589.7600   893.3200
Fixed Assets
  9,303.5000   10,875.2000   10,929.5000   11,097.0700   11,834.2100
Inventories
  34.6000   42.7000   34.9000   26.5400   41.3200
Accounts Receivable
  1,102.6000   1,346   1,342.1000   1,260.9600   1,358.6600
Cash and Cash Equivalents
  767.2000   328.6000   481.8000   1,574.4300   794.8200
Current Assets
  1,958.6000   1,786.8000   1,914.5000   2,887.4100   2,947.3100
Total Assets
  11,262.1000   12,662   12,844.1000   13,984.4800   14,781.5200

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  367.5000   396.9000   577.7000   802.6600   1,160.1800
Long-term debt
  5,021.1000   5,367.1000   6,485.4000   5,896.1700   5,491.1200
Liabilities to Banks
  6,218   7,210   7,309.2000   -   -
Provisions
  600.6000   607.7000   553.4000   548.9800   588.0100
Liabilities
  7,900.7000   9,047.6000   9,352.1000   10,299.3500   9,887.2400
Share Capital
  270.5000   270.5000   270.5000   -   -
Total Equity
  3,360.5000   3,515.8000   3,435.6000   3,631.0800   4,789.5400
Minority Interests
  .8000   98.6000   56.4000   54.0500   104.7400
Total liabilities equity
  11,262.1000   12,662   12,844.1000   13,984.4800   14,781.5200

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,948.5000   2,007.2000   1,985.8000   1,952.9600   2,015.0400
Depreciation (total)
  480.8000   525.5000   548.2000   522.1100   544.9900
Operating Result
  1,069.8000   1,081.4000   929   991.9700   961.5500
Interest Income
  -   -   -   -104.9600   -93.3100
Income Before Taxes
  936.3000   948.7000   806   888.0800   869.5200
Income Taxes
  -231.8000   -230.2000   -194.8000   201.7900   188.3300
Minority Interests Profit
  .0700   -.5000   9.9000   -5.6600   -16.4600
Net Income
  704.6000   718   621.2000   680.6300   664.7300

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.3100   1.3300   1.1500   1.2600   1.2300
Dividend per Share
  0.9831   1.0519   1.0000   1.0000   1.0000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,100.2000   1,045.2000   1,380.4000   1,605.1800   1,566.8300
Cash Flow from Investing Activities
  -525.9000   -1,373.8000   -905.5000   -537.6400   -1,641.3300
Cash Flow from Financing
  -377.6000   -110.2000   -314.7000   22.3200   -708.1900
Decrease / Increase in Cash
  .7000   .3000   153.2000   -   -
Employees
  1,805   1,857   2,041   2,117   2,420