11/15/2024  8:07:30 AM Chg. +0.2200 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
40.9800EUR +0.54% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 10.66 bill.EUR 8.53% 12.06

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  128.8000   124.9000   165.3000   154.3000   159
Intangible Assets
  222.4000   154.3000   420.4000   478.3000   363
Long-Term Investments
  263.9000   376.1000   454.7000   529.6000   563
Fixed Assets
  3,526.5000   3,681.6000   4,493.7000   4,677.4000   4,684
Inventories
  -   -   -   -   -
Accounts Receivable
  3,077.9000   3,435.7000   4,174.2000   4,680   4,875
Cash and Cash Equivalents
  117.1000   133.5000   385.8000   326.3000   273
Current Assets
  3,251.4000   3,627.2000   4,632.2000   5,085.5000   5,254
Total Assets
  6,777.9000   7,308.8000   9,125.9000   9,762.9000   9,938

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  2,589.9000   2,811.9000   3,397.5000   3,694.3000   3,776
Long-term debt
  315   124.6000   699.2000   639.5000   494
Liabilities to Banks
  539.1000   306.7000   1,179.2000   1,352   1,258
Provisions
  177.3000   162.9000   186.2000   187.7000   202
Liabilities
  3,464.8000   3,447.1000   4,985.1000   5,511.2000   5,459
Share Capital
  25.5000   25.8000   25.8000   25.9000   26
Total Equity
  3,313.1000   3,861.7000   4,140.1000   4,251   4,478
Minority Interests
  0.0000   0.0000   0.0000   0.0000   1
Total liabilities equity
  6,777.9000   7,308.8000   9,125.9000   9,762.9000   9,938

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  17,249.8000   19,219.2000   20,684.1000   23,272.8000   23,812
Depreciation (total)
  -   -   -   -   -
Operating Result
  515.3000   704.7000   790.6000   859.7000   813
Interest Income
  -   -   -   -   -
Income Before Taxes
  485.1000   682.4000   786   838.4000   811
Income Taxes
  -145   -163.6000   -197.8000   -207   -107
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  340.1000   518.6000   588.2000   631.4000   704

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.8300   2.7900   3.1500   3.3800   3.7800
Dividend per Share
  1.2900   1.6800   1.8900   2.7600   3.3800

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  557.5000   565.6000   559.7000   688.1000   747
Cash Flow from Investing Activities
  -75.5000   -150.7000   -675.8000   -457.4000   -130
Cash Flow from Financing
  -578.4000   -369.4000   98.2000   -557.2000   -713
Decrease / Increase in Cash
  -96.4000   45.5000   -17.9000   -326.5000   -96
Employees
  609,020   627,150   658,580   706,730   709,720