15/11/2024  08:07:30 Chg. +0.2200 Volume Bid21:59:58 Ask21:59:58 Market Capitalization Dividend Y. P/E Ratio
40.9800EUR +0.54% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 10.66 bill.EUR 8.53% 12.06

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  154.3000   159   157   139   151
Intangible Assets
  478.3000   363   290   175   153
Long-Term Investments
  529.6000   563   531   511   507
Fixed Assets
  4,677.4000   4,684   5,092   4,608   4,672
Inventories
  -   -   -   -   -
Accounts Receivable
  4,680   4,875   4,711   4,407   5,432
Cash and Cash Equivalents
  326.3000   273   225   474   859
Current Assets
  5,085.5000   5,254   5,066   4,979   6,368
Total Assets
  9,762.9000   9,938   10,158   9,587   11,040

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  3,694.3000   3,776   3,580   3,735   4,426
Long-term debt
  639.5000   494   -   -   664
Liabilities to Banks
  1,352   1,258   981   141   16
Provisions
  187.7000   202   194   197   159
Liabilities
  5,511.2000   5,459   5,685   4,918   6,138
Share Capital
  25.9000   26   26   26   26
Total Equity
  4,251   4,478   4,472   4,668   4,901
Minority Interests
  0.0000   1   1   1   1
Total liabilities equity
  9,762.9000   9,938   10,158   9,587   11,040

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  23,272.8000   23,812   23,676   20,718   24,635
Depreciation (total)
  -   -   -   -   -
Operating Result
  859.7000   813   859   384   1,033
Interest Income
  -   -   -   -   -
Income Before Taxes
  838.4000   811   819   364   1,018
Income Taxes
  -207   -107   -213   -60   -250
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  631.4000   704   606   304   768

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.3800   3.7800   3.2400   1.6200   4.1300
Dividend per Share
  2.7600   3.3800   0.0000   3.2400   5.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  688.1000   747   1,269   1,462   914
Cash Flow from Investing Activities
  -457.4000   -130   -137   -112   -207
Cash Flow from Financing
  -557.2000   -713   -1,177   -1,090   -322
Decrease / Increase in Cash
  -326.5000   -96   -45   260   385
Employees
  706,730   709,720   687,280   603,480   653,000