7/17/2024  11:14:15 AM Chg. -1.280 Volume Bid11:16:51 AM Ask11:16:51 AM Market Capitalization Dividend Y. P/E Ratio
117.180EUR -1.08% -
Turnover: -
116.000Bid Size: 86 117.160Ask Size: 86 11.34 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  883.3710   1,046.8880   1,391.9320   1,374.1120   1,366.5130
Intangible Assets
  2,307.2290   1,812.5150   1,400.5630   860.3360   408.2100
Long-Term Investments
  4.0830   26.0500   35.4940   63.7650   97.7860
Fixed Assets
  5,392.2740   5,087.6090   5,060.7180   4,537.7140   4,123.1830
Inventories
  346.9000   427.5510   430.4540   472.2920   511.7930
Accounts Receivable
  353.8300   316.3560   357.9480   345.9570   378.1720
Cash and Cash Equivalents
  299.8140   425.8810   545.4630   926.0370   711.0350
Current Assets
  1,500.1050   1,509.2100   1,461.6050   1,843.8050   1,684.8410
Total Assets
  6,892.3790   6,596.8190   6,522.3230   6,381.5190   5,808.0240

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  182.4680   205.3640   216.2460   213.1930   233.3070
Long-term debt
  0.0000   988.1300   989.1540   983.2900   919.2700
Liabilities to Banks
  -   -   -   -   -
Provisions
  310.2000   152.2000   131.5000   63.1000   .3000
Liabilities
  719.2190   1,597.1470   1,625.6010   1,605.9550   1,448.3450
Share Capital
  0.0000   0.0000   0.0000   -   -
Total Equity
  6,173.1600   4,999.6720   4,896.7220   4,775.5640   4,359.6790
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,892.3790   6,596.8190   6,522.3230   6,381.5190   5,808.0240

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,710.9660   2,610.7260   3,032.5740   2,973.5360   3,090.3250
Depreciation (total)
  -   674.9510   704.5770   714.2150   663.0970
Operating Result
  122.4660   11.9680   88.0590   70.2820   216.4660
Interest Income
  -.9710   -21.2480   -57.6670   -52.5310   -32.9920
Income Before Taxes
  121.2410   -2.8620   27.3050   17.1450   91.7920
Income Taxes
  75.0620   -25.9830   -43.8630   -57.4330   41.3330
Minority Interests Profit
  -   -   -   -   -
Net Income
  196.3030   -28.8450   -16.5580   -40.2880   133.1250

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.1700   -0.2000   -0.1300   -0.3200   1.0700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  305.6240   687.9270   776.8200   852.5200   810.3640
Cash Flow from Investing Activities
  -63.9420   -278.7140   -490.4870   -277.4090   -247.5540
Cash Flow from Financing
  -112.8980   -282.8520   -165.6460   -196.8480   -776.6640
Decrease / Increase in Cash
  127.9160   126.0670   119.5820   380.6230   -215.0200
Employees
  6,700   7,300   8,600   8,300   8,100