14/11/2024  17:16:04 Chg. -0.04 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.76EUR -2.10% 917
Turnover: 1,617.63
-Bid Size: - -Ask Size: - 34.99 bill.EUR - -

Assets

2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Property and Equipment
  26,981   31,857   35,495
Intangible Assets
  8,498   9,135   9,101
Long-Term Investments
  -   -   32,050
Fixed Assets
  93,846   105,460   120,759.3800
Inventories
  23,863   41,543   39,524
Accounts Receivable
  27,986   25,494   28,890
Cash and Cash Equivalents
  44,958   53,369   53,977
Current Assets
  123,614   130,383   132,620.4800
Total Assets
  217,460   235,843   253,379.8600

 

Liabilities

2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Accounts Payable
  67,368   66,975   69,278
Long-term debt
  5,374   16,468   17,988
Liabilities to Banks
  -   -   -
Provisions
  6,261   6,507   7,580
Liabilities
  136,376   141,129   147,468
Share Capital
  -   -   -
Total Equity
  79,812   93,423   103,514.1500
Minority Interests
  1,272   1,291   2,397.5900
Total liabilities equity
  217,460   235,843   253,379.8600

 

Income Statement

2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Revenues
  227,531   243,485   261,422
Depreciation (total)
  -   -   -
Operating Result
  -   -   -
Interest Income
  -   -   -
Income Before Taxes
  -   -   -
Income Taxes
  2,699   3,058   2,980.1900
Minority Interests Profit
  150   21   135.4500
Net Income
  13,067   14,711   16,596.6200

 

Per Share

2021
IFRS
in CNY
2022
IFRS
in CNY
2023
IFRS
in CNY
Earnings per Share
  1.4100   1.5800   1.7900
Dividend per Share
  -   -   -

 

Cash Flow

2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
2023
IFRS
in mill. CNY
Cash Flow from Operating Activities
  23,130   20,153   25,262.3800
Cash Flow from Investing Activities
  -8,067   -8,920   -17,085.0700
Cash Flow from Financing
  -15,641   -3,822   -7,841.0300
Decrease / Increase in Cash
  -   -   -
Employees
  104,874   109,586   -