11/6/2024  4:43:14 PM Chg. +0.500 Volume Bid11/6/2024 Ask11/6/2024 Market Capitalization Dividend Y. P/E Ratio
10.800EUR +4.85% -
Turnover: -
10.800Bid Size: 240 10.900Ask Size: 240 15.87 bill.EUR - -

Assets

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  155   151   119
Intangible Assets
  2,449   2,018   2,112
Long-Term Investments
  18,060   16,267   17,284
Fixed Assets
  -   -   -
Inventories
  -   -   -
Accounts Receivable
  7,109   8,341   -
Cash and Cash Equivalents
  819   833   1,366
Current Assets
  -   -   -
Total Assets
  49,303   39,201   42,108

 

Liabilities

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  3,215   3,543   -
Long-term debt
  2,826   2,344   2,105
Liabilities to Banks
  -   -   -
Provisions
  160   352   546
Liabilities
  40,421   30,344   32,155
Share Capital
  -   -   -
Total Equity
  8,881   8,855   9,950
Minority Interests
  1   2   3
Total liabilities equity
  49,303   39,201   42,108

 

Income Statement

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  17,035   18,904   20,826
Depreciation (total)
  -   -   -
Operating Result
  -   -   -
Interest Income
  -   -   -
Income Before Taxes
  -   -   -
Income Taxes
  156   81   473
Minority Interests Profit
  7   8   9
Net Income
  750   587   1,355

 

Per Share

2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  0.4750   0.3620   0.8760
Dividend per Share
  0.2190   0.2650   0.4220

 

Cash Flow

2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,754   2,833   1,503
Cash Flow from Investing Activities
  -2,771   -2,007   -428
Cash Flow from Financing
  101   -790   -498
Decrease / Increase in Cash
  -   -   -
Employees
  -   -   -