10/09/2024  17:09:43 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
47.03PLN - 100,000
Turnover: 4.7 mill.
-Bid Size: - -Ask Size: - 35.53 bill.PLN 13.17% 6.16

Assets

2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
Property and Equipment
  3,184   4,226   4,188   4,144   4,304
Intangible Assets
  3,180   3,096   3,206   3,403   3,282
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6,343   5,737   6,246   3,793   12,642
Cash and Cash Equivalents
  17,055   7,788   7,939   9,447   15,960
Current Assets
  -   -   -   -   -
Total Assets
  328,554   343,340   378,974   402,129   436,119

 

Liabilities

2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  291,147   304,052   335,571   362,135   396,367
Share Capital
  86   86   86   -   -
Total Equity
  37,407   39,288   43,403   17,080   17,489
Minority Interests
  22,482   23,119   24,626   22,914   22,263
Total liabilities equity
  328,554   343,340   378,974   402,129   436,119

 

Income Statement

2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,133   9,213   5,192   7,469   7,630
Interest Income
  -2,046   -2,129   -1,134   -   -
Income Before Taxes
  7,086   7,080   4,058   -   -
Income Taxes
  1,718   1,895   1,528   2,020   2,346
Minority Interests Profit
  -2,155   -1,890   -618   -   -
Net Income
  3,213   3,295   1,912   5,434   5,259

 

Per Share

2018
IFRS
in PLN
2019
IFRS
in PLN
2020
IFRS
in PLN
2021
IFRS
in PLN
2022
IFRS
in PLN
Earnings per Share
  3.7200   3.8200   2.2100   3.8600   3.9100
Dividend per Share
  -   0.0000   0.0000   1.9400   2.4000

 

Cash Flow

2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
Cash Flow from Operating Activities
  403   1,048   28,579   7,412   21,690
Cash Flow from Investing Activities
  9,171   -4,853   -27,627   1,853   -17,358
Cash Flow from Financing
  -800   -5,487   -981   -7,823   2,114
Decrease / Increase in Cash
  8,774   -9,292   -29   -   -
Employees
  41,472   41,395   40,805   39,751   43,310