9/10/2024  5:09:43 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
47.03PLN - 100,000
Turnover: 4.7 mill.
-Bid Size: - -Ask Size: - 35.53 bill.PLN 13.17% 6.16

Assets

2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
Property and Equipment
  1,431.4000   1,589.6000   1,556.7000   2,402.1000   3,237.2000
Intangible Assets
  109.1000   166   183.2000   308.7000   868.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,734.3000   1,734.6000   1,835.8000   2,665   3,068.8000
Cash and Cash Equivalents
  423.7000   237.7000   136.6000   548.3000   324
Current Assets
  -   -   -   -   -
Total Assets
  50,670.6000   52,129.3000   55,909.6000   62,362.4000   67,572.8000

 

Liabilities

2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  37,870.6000   39,259.8000   41,640.3000   49,234.6000   54,405.1000
Share Capital
  86.4000   86.4000   86.4000   86.4000   86.4000
Total Equity
  12,799.9000   12,869.5000   14,269.3000   13,127.8000   13,167.6000
Minority Interests
  .1000   86.3000   79.1000   16.3000   1.3000
Total liabilities equity
  50,670.6000   52,129.3000   55,909.6000   62,362.4000   67,572.8000

 

Income Statement

2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,088.1000   2,956.7000   4,080.2000   4,181   3,913.1000
Interest Income
  -58.7000   -49.2000   -41.5000   -61.7000   -219.9000
Income Before Taxes
  3,029.4000   2,907.6000   4,038.7000   4,120.7000   3,691.7000
Income Taxes
  639.3000   826.4000   568.5000   885.8000   673.5000
Minority Interests Profit
  0.0000   1.5000   1.4000   -1.5000   -.1000
Net Income
  2,439.2000   2,345.4000   3,255.2000   3,293.7000   2,967.7000

 

Per Share

2010
IFRS
in PLN
2011
IFRS
in PLN
2012
IFRS
in PLN
2013
IFRS
in PLN
2014
IFRS
in PLN
Earnings per Share
  2.8250   2.7160   3.7700   3.8140   3.4370
Dividend per Share
  2.6000   2.2430   2.9700   2.0000   3.4000

 

Cash Flow

2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
Cash Flow from Operating Activities
  469.4000   1,587.6000   1,228.4000   2,832.8000   1,775.2000
Cash Flow from Investing Activities
  5,329.5000   -288.7000   421.4000   -2,395.8000   -1,748
Cash Flow from Financing
  -5,728   -1,485.8000   -1,747.1000   -19.6000   -309.8000
Decrease / Increase in Cash
  70.9000   -186.9000   -97.4000   417.4000   -282.6000
Employees
  15,703   15,019   14,149   14,092   16,924