19/11/2024  14:45:02 Chg. -0.430 Volume Bid14:54:01 Ask14:54:01 Market Capitalization Dividend Y. P/E Ratio
10.670EUR -3.87% 1,233
Turnover: 13,477.630
10.670Bid Size: 500 10.690Ask Size: 538 233.38 mill.EUR - 9.58

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  30.8000   28.8000   29.4000   29.6000   30.2000
Intangible Assets
  .8000   .9000   .8000   3.2000   11.5000
Long-Term Investments
  0.0000   .0100   1.7000   .1000   3
Fixed Assets
  43.8000   42.9000   47.6000   47.3000   52
Inventories
  18.4000   21.1000   16.3000   41   65.2000
Accounts Receivable
  8.9000   12.7000   11.3000   22.1000   27.4000
Cash and Cash Equivalents
  6.5000   2.5000   33   40   25.6000
Current Assets
  44.5000   51.8000   71.5000   114.9000   129
Total Assets
  88.3000   94.7000   119.1000   162.2000   180.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  3.2000   4.9000   3.7000   5.6000   10.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  5.3000   7.6000   .9000   .7000   1.3000
Provisions
  3.9000   5.4000   3.9000   5.5000   6.4600
Liabilities
  50.3000   54.4000   74   111.4000   124.2000
Share Capital
  21.8000   21.7500   21.7500   21.7500   21.7500
Total Equity
  37.9000   40.3000   45.3000   50.8000   57.3000
Minority Interests
  -.0900   -.0800   -.0800   -.0800   0.0000
Total liabilities equity
  88.3000   94.7000   119.1000   162.2000   180.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  71.5000   86.6000   85.4000   96.8000   131
Depreciation (total)
  -   -   -   -   -
Operating Result
  .1000   3.9000   3   9.5000   12.3000
Interest Income
  -.7000   -.9000   -.6000   -.5000   -.5000
Income Before Taxes
  -.6000   3   2.3000   9   11.8000
Income Taxes
  .9000   .1000   -3.3000   3   4.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -.0800
Net Income
  -1.4000   2.9000   5.6000   6   7.6000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -0.0700   0.1300   0.2600   0.2700   0.3500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5.4000   -4.4000   39   11.7000   -.6000
Cash Flow from Investing Activities
  -1.6000   -.6000   -.6000   -3.8000   -12.5000
Cash Flow from Financing
  -3.3000   1   -7.8000   -.9000   -1.4000
Decrease / Increase in Cash
  .6000   -4   30.5000   7   -14.5000
Employees
  361   377   385   470   528