NRG Energy Inc/ US6293775085 /
11/6/2024 10:10:00 PM | Chg. +1.14 | Volume | Bid10:17:03 PM | Ask10:17:03 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
92.39USD | +1.25% | 2.47 mill. Turnover: 162.42 mill. |
90.82Bid Size: 200 | 93.00Ask Size: 100 | 19.07 bill.USD | 1.63% | - |
Assets
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 13,908 | 3,048 | 2,593 | 2,547 | 1,688 | ||||||
Intangible Assets | 1,746 | 591 | 789 | 668 | 2,511 | ||||||
Long-Term Investments | 1,038 | 412 | 388 | 346 | 157 | ||||||
Fixed Assets | 18,903 | 7,028 | 9,443 | 8,874 | 12,341 | ||||||
Inventories | 532 | 412 | 383 | 327 | 498 | ||||||
Accounts Receivable | 1,079 | 1,019 | 1,025 | 904 | 3,245 | ||||||
Cash and Cash Equivalents | 991 | 563 | 345 | 3,905 | 250 | ||||||
Current Assets | 4,415 | 3,600 | 3,088 | 6,028 | 10,841 | ||||||
Total Assets | 23,318 | 10,628 | 12,531 | 14,902 | 23,182 |
Liabilities
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 881 | 862 | 722 | 649 | 2,274 | ||||||
Long-term debt | 15,716 | 6,449 | 5,803 | 8,691 | 7,966 | ||||||
Liabilities to Banks | 752 | 977 | 1,103 | 884 | 4,799 | ||||||
Provisions | 21 | 65 | 17 | 19 | 73 | ||||||
Liabilities | 21,350 | 11,862 | 10,873 | 13,222 | 19,582 | ||||||
Share Capital | 4 | 4 | 4 | 4 | 4 | ||||||
Total Equity | 1,968 | -1,234 | 1,658 | 1,680 | 3,600 | ||||||
Minority Interests | 2,314 | 19 | 20 | 0.0000 | - | ||||||
Total liabilities equity | 23,318 | 10,628 | 12,531 | 14,902 | 23,182 |
Income Statement
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 10,629 | 9,478 | 9,821 | 9,093 | 26,989 | ||||||
Depreciation (total) | 1,056 | 421 | 373 | 435 | 785 | ||||||
Operating Result | -587 | 982 | 1,290 | 1,105 | 3,341 | ||||||
Interest Income | -890 | -483 | -413 | -401 | -485 | ||||||
Income Before Taxes | -1,540 | 467 | 786 | 761 | 2,859 | ||||||
Income Taxes | 8 | 7 | -3,334 | 251 | 672 | ||||||
Minority Interests Profit | -184 | 0.0000 | 3 | 0.0000 | - | ||||||
Net Income | -2,153 | 268 | 4,438 | 510 | 2,187 |
Per Share
Cash Flow
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,387 | 1,377 | 1,413 | 1,837 | 493 | ||||||
Cash Flow from Investing Activities | -1,066 | -205 | 556 | -494 | -3,039 | ||||||
Cash Flow from Financing | -485 | -1,526 | -2,148 | 2,204 | -272 | ||||||
Decrease / Increase in Cash | 150 | -473 | -228 | 3,545 | -2,820 | ||||||
Employees | 5,940 | 4,862 | 4,577 | 4,104 | 6,635 |