PSI SOFTWARE SE NA O.N./ DE000A0Z1JH9 /
| 08/11/2024 08:05:43 | Chg. 0.0000 | Volume | Bid17:32:32 | Ask17:32:32 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 21.1000EUR | 0.00% | 0 Turnover: 0.0000 |
21.3000Bid Size: 150 | 21.6000Ask Size: 150 | 337.09 mill.EUR | - | 1,080.00 |
Assets
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 12.5000 | 13.6000 | 37 | 38.9000 | 38 | ||||||
| Intangible Assets | 56.5000 | 58.9000 | 64.4000 | 70.2000 | 70 | ||||||
| Long-Term Investments | .2000 | .4000 | .4000 | .4000 | .7000 | ||||||
| Fixed Assets | 77.5000 | 80.9000 | 112.5000 | 124.8000 | 119 | ||||||
| Inventories | 7.8000 | 8.7000 | 10.6000 | 8.7000 | 6.9000 | ||||||
| Accounts Receivable | 31.6000 | 34.4000 | 38.5000 | 29.2000 | 35.2000 | ||||||
| Cash and Cash Equivalents | 38.1000 | 44.6000 | 38.7000 | 40.5000 | 67.5000 | ||||||
| Current Assets | 116.5000 | 127.8000 | 136.3000 | 134.6000 | 165.1000 | ||||||
| Total Assets | 194 | 208.7000 | 248.8000 | 259.4000 | 284.1000 | ||||||
Liabilities
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 14.6000 | 16.4000 | 17.5000 | 18 | 18.5000 | ||||||
| Long-term debt | - | - | - | .2000 | 2.9000 | ||||||
| Liabilities to Banks | 2.6000 | 1.8000 | 1.1000 | .2700 | 3.8000 | ||||||
| Provisions | 3.5000 | 4.8000 | 6.3000 | 8.7000 | 10.6000 | ||||||
| Liabilities | 113.7000 | 122.1000 | 154.3000 | 159.1000 | 169.4000 | ||||||
| Share Capital | 40.1850 | 40.1850 | 40.1850 | 40.1850 | 40.1850 | ||||||
| Total Equity | 80.3000 | 86.6000 | 94.5000 | 100.3000 | 114.7000 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 194 | 208.7000 | 248.8000 | 259.4000 | 284.1000 | ||||||
Income Statement
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 186.1000 | 199.2000 | 225.2000 | 217.8000 | 248.4000 | ||||||
| Depreciation (total) | 4.4000 | 4.6000 | 10.8000 | 12.2000 | 13 | ||||||
| Operating Result | 13.4000 | 15.5000 | 17.2000 | 14.9000 | 23.8000 | ||||||
| Interest Income | -.8000 | -.9000 | -.8000 | -1.3000 | -1 | ||||||
| Income Before Taxes | 12.5000 | 14.5000 | 16.4000 | 13.7000 | 23.3000 | ||||||
| Income Taxes | 3 | 3.9000 | 2.2000 | 3.4000 | 7.4000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 9.5000 | 10.6000 | 14.3000 | 10.3000 | 15.8000 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1.2000 | 19 | 12.5000 | 24.8000 | 38.8000 | ||||||
| Cash Flow from Investing Activities | -4.1000 | -7.4000 | -8.7000 | -13.4000 | -5 | ||||||
| Cash Flow from Financing | -1.1000 | -4.8000 | -10.2000 | -7.9000 | -7.7000 | ||||||
| Decrease / Increase in Cash | -4 | 6.7000 | -6.4000 | 3.5000 | 26.1000 | ||||||
| Employees | 1,665 | 1,787 | 1,984 | 2,056 | 2,223 | ||||||
