11/13/2024  7:22:35 AM Chg. -0.26 Volume Bid7:22:35 AM Ask7:22:35 AM Market Capitalization Dividend Y. P/E Ratio
60.76EUR -0.43% -
Turnover: -
60.76Bid Size: - 61.52Ask Size: - 16.79 bill.EUR 1.15% 31.29

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  2,629   2,804   2,648   2,794   3,020
Intangible Assets
  2,132   2,154   1,997   494   473
Long-Term Investments
  314   314   312   360   387
Fixed Assets
  5,269   5,504   5,255   5,628   5,958
Inventories
  1,515   1,523   1,531   2,054   2,241
Accounts Receivable
  1,635   1,475   1,374   1,622   1,942
Cash and Cash Equivalents
  1,001   1,070   1,163   1,702   1,285
Current Assets
  4,871   4,955   4,673   6,388   6,798
Total Assets
  10,143   10,486   9,930   12,016   12,756

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  3,053   3,031   2,953   3,783   2,718
Long-term debt
  3,170   3,050   3,058   2,606   2,744
Liabilities to Banks
  3,309   3,297   3,231   -   -
Provisions
  822   990   786   653   696
Liabilities
  7,697   7,884   7,507   8,927   8,985
Share Capital
  27   27   27   -   -
Total Equity
  2,258   2,602   2,423   3,089   3,585
Minority Interests
  188   187   164   174   186
Total liabilities equity
  10,143   10,486   9,930   12,016   12,756

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  10,158   11,599   10,184   12,736   16,067
Depreciation (total)
  232   354   393   335   403
Operating Result
  310   569   353   572   849
Interest Income
  -   -   -   -96   -110
Income Before Taxes
  198   444   252   476   739
Income Taxes
  -68   -148   -78   166   230
Minority Interests Profit
  0.0000   0.0000   -4   2   5
Net Income
  130   292   178   308   504

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.5300   1.1100   0.6800   1.1700   1.9100
Dividend per Share
  0.4300   0.2500   0.2500   0.5000   0.6000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  462   775   705   777   1,038
Cash Flow from Investing Activities
  -1,476   -260   -250   -582   -498
Cash Flow from Financing
  692   -448   -325   335   -961
Decrease / Increase in Cash
  -334   69   94   -   -
Employees
  29,000   29,000   28,321   29,763   30,185