11/11/2024  21:43:23 Chg. 0.000 Volume Bid11/11/2024 Ask11/11/2024 Market Capitalization Dividend Y. P/E Ratio
7.850EUR 0.00% 75
Turnover: 596.250
7.750Bid Size: 833 7.850Ask Size: 833 21.19 bill.EUR - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  978   1,197   743   789   1,409
Intangible Assets
  8,971   10,120   12,435   12,493   13,780
Long-Term Investments
  337,454   351,979   421,688   451,379   449,559
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  6,409   7,782   10,065   10,690   12,125
Current Assets
  -   -   -   -   -
Total Assets
  369,204   386,985   470,498   493,941   508,645

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  357,392   374,030   455,832   477,854   491,396
Share Capital
  -   -   -   -   -
Total Equity
  11,811   12,955   14,666   16,087   17,249
Minority Interests
  -   -   -   -   -
Total liabilities equity
  369,204   386,985   470,498   493,941   508,645

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,192   3,395   3,390   4,093   3,428
Interest Income
  -341   -312   -360   -425   -410
Income Before Taxes
  2,614   3,148   2,275   3,296   3,635
Income Taxes
  398   569   354   906   622
Minority Interests Profit
  0.0000   0.0000   0.0000   -1   -3
Net Income
  2,216   2,579   1,921   2,389   3,010

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  0.8690   1.0100   0.7500   0.9310   1.1690
Dividend per Share
  0.3693   0.4878   0.5350   0.4700   0.4935

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,828   2,533   2,201   1,620   2,464
Cash Flow from Investing Activities
  -545   -469   -549   816   -789
Cash Flow from Financing
  -1,666   -674   -371   -1,702   -544
Decrease / Increase in Cash
  -383   1,390   1,281   734   1,131
Employees
  23,047   23,507   26,267   27,151   28,206