11/11/2024  10:48:51 Chg. +0.025 Volume Bid10:48:51 Ask10:48:56 Market Capitalization Dividend Y. P/E Ratio
6.630EUR +0.38% 55,559
Turnover: 367,283.760
6.620Bid Size: 211 6.635Ask Size: 615 2.13 bill.EUR 18.14% 5.96

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2,558   2,680   2,809   2,910   2,976
Intangible Assets
  1,185   1,180   1,162   1,099   1,233
Long-Term Investments
  6   4   2   3   3
Fixed Assets
  6,254   6,339   6,386   6,372   6,735
Inventories
  163   117   108   125   123
Accounts Receivable
  1,289   1,182   1,140   1,149   1,112
Cash and Cash Equivalents
  355   702   502   297   333
Current Assets
  2,163   2,183   1,897   1,745   1,793
Total Assets
  8,417   8,522   8,283   8,117   8,527

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  1,320   1,358   1,330   1,388   1,415
Long-term debt
  1,950   2,386   1,761   1,763   1,860
Liabilities to Banks
  2,266   2,548   2,435   2,170   2,430
Provisions
  332   264   253   228   212
Liabilities
  5,376   5,553   5,318   5,136   5,514
Share Capital
  1,000   1,000   1,000   1,000   1,000
Total Equity
  2,846   2,779   2,801   2,819   2,857
Minority Interests
  196   189   164   162   156
Total liabilities equity
  8,417   8,522   8,283   8,117   8,527

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  6,318   6,112   6,012   5,873   5,802
Depreciation (total)
  782   821   869   917   963
Operating Result
  917   933   777   816   809
Interest Income
  -   -   -   -   -
Income Before Taxes
  822   835   655   715   738
Income Taxes
  -170   -153   -156   -167   -186
Minority Interests Profit
  -22   -27   -17   -25   -30
Net Income
  630   654   482   523   522

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.9800   2.0400   1.5000   1.6200   1.6200
Dividend per Share
  2.1800   1.5000   1.5000   1.5000   1.5000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,319   1,482   1,386   1,521   1,470
Cash Flow from Investing Activities
  -814   -771   -978   -962   -1,177
Cash Flow from Financing
  -353   -364   -608   -764   -256
Decrease / Increase in Cash
  152   347   -200   -205   36
Employees
  15,699   14,187   14,000   13,633   13,391