BUZZI/ IT0001347308 /
| 15/11/2024 17:35:11 | Chg. +0.220 | Volume | Bid17:40:00 | Ask17:40:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 41.940EUR | +0.53% | 325,546 Turnover: 13.62 mill. |
41.600Bid Size: 30 | 42.000Ask Size: 350 | 7.76 bill.EUR | 1.43% | 8.03 |
Assets
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,000.3000 | 3,059.3000 | 3,150 | 2,909.4000 | 3,076.6600 | ||||||
| Intangible Assets | 44 | 38.6000 | 70.8000 | 60.7000 | 59.4200 | ||||||
| Long-Term Investments | 6.7000 | 8.8000 | 12.2000 | 11.4000 | 17.7000 | ||||||
| Fixed Assets | 4,036.4000 | 4,277.8000 | 4,584.7000 | 4,213.8000 | 4,681.9500 | ||||||
| Inventories | 403.5000 | 457.6000 | 489.3000 | 469.4000 | 500.0100 | ||||||
| Accounts Receivable | 410.6000 | 399.4000 | 414.5000 | 399.2000 | - | ||||||
| Cash and Cash Equivalents | 810.6000 | 440.5000 | 837.4000 | 1,218.3000 | 1,203.6100 | ||||||
| Current Assets | 1,739.6000 | 1,389.8000 | 1,811.7000 | 2,159.1000 | 2,233.9500 | ||||||
| Total Assets | 5,783.2000 | 5,674.1000 | 6,402.6000 | 6,386.8000 | 6,921.7800 | ||||||
Liabilities
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 247.5000 | 235 | 235.4000 | 229.2000 | 294.0400 | ||||||
| Long-term debt | 1,120 | 922.4000 | 1,311.7000 | 1,235 | 987.9500 | ||||||
| Liabilities to Banks | 1,120 | 922.4000 | 1,311.7000 | 1,235 | - | ||||||
| Provisions | 439 | 436.2000 | 482 | 469.8000 | 522.1700 | ||||||
| Liabilities | 2,931.1000 | 2,530.5000 | 2,711.7000 | 2,783.8000 | 2,546.5800 | ||||||
| Share Capital | 123.6000 | 123.6370 | 123.6370 | 123.6370 | - | ||||||
| Total Equity | 2,845.6000 | 3,137.5000 | 3,685.1000 | 3,597.5000 | 4,369.4300 | ||||||
| Minority Interests | 6.5000 | 6.1000 | 5.7000 | 5.5000 | 5.7800 | ||||||
| Total liabilities equity | 5,783.2000 | 5,674.1000 | 6,402.6000 | 6,386.8000 | 6,921.7800 | ||||||
Income Statement
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,806.2000 | 2,873.5000 | 3,221.4000 | 3,222.4000 | 3,445.5500 | ||||||
| Depreciation (total) | 222.1000 | 225.4000 | 259.9000 | 256.9000 | 249.0500 | ||||||
| Operating Result | 286 | 351.8000 | 468.2000 | 523.9000 | 545.6000 | ||||||
| Interest Income | - | - | - | - | -34.4000 | ||||||
| Income Before Taxes | 348.7000 | 465.3000 | 482 | 700.3000 | 635.2500 | ||||||
| Income Taxes | 45.9000 | -82.5000 | -96.1000 | -139.8000 | 92.9500 | ||||||
| Minority Interests Profit | -3 | -.6000 | -.2000 | -.2000 | -.3970 | ||||||
| Net Income | 391.6000 | 382.1000 | 385.7000 | 560.2000 | 541.9000 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 370.8000 | 331.6000 | 575.5000 | 588.8000 | 591.6600 | ||||||
| Cash Flow from Investing Activities | -108.1000 | -281.3000 | -219.7000 | -8.6000 | -334.0400 | ||||||
| Cash Flow from Financing | -15.4000 | -428 | 34.4000 | -133.6000 | -331.5700 | ||||||
| Decrease / Increase in Cash | 247.4000 | -377.6000 | 390.2000 | 446.5000 | - | ||||||
| Employees | 10,157 | 10,009 | 9,943 | 9,820 | 9,776 | ||||||
