11/15/2024  10:00:00 PM Chg. +0.03 Volume Bid10:14:57 PM Ask10:14:57 PM Market Capitalization Dividend Y. P/E Ratio
45.62CAD +0.07% 1.99 mill.
Turnover: 90.24 mill.
45.51Bid Size: 200 45.70Ask Size: 300 27.15 bill.CAD 4.60% 13.74

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  5,787   5,843   6,279   7,607   8,316
Long-Term Investments
  182,656   173,057   199,985   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6,441   6,805   10,040   9,509   9,848
Current Assets
  -   -   -   -   -
Total Assets
  452,303   477,250   629,104   661,633   704,401

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  414,257   440,665   590,371   617,905   663,822
Share Capital
  1,728   1,686   10,513   -   -
Total Equity
  15,118   14,174   22,207   24,339   21,876
Minority Interests
  22,928   22,411   16,526   19,389   18,703
Total liabilities equity
  452,303   477,250   629,104   -   704,401

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  -   -   64,616   69,561   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,881   3,385   3,441   4,587   4,388
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,045   3,597   3,611   -   -
Income Taxes
  578   554   77   643   646
Minority Interests Profit
  -2,180   -1,935   -1,540   1,756   1,429
Net Income
  1,287   1,108   1,994   2,917   2,247

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  2.7700   2.5300   3.0800   4.3100   3.2700
Dividend per Share
  1.5000   2.0000   1.7900   1.8375   1.9800

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  7,116   6,621   10,101   11,053   4,254
Cash Flow from Investing Activities
  -4,608   -1,478   -8,415   -10,579   -3,250
Cash Flow from Financing
  -2,154   -4,631   1,638   -962   -948
Decrease / Increase in Cash
  538   364   3,235   -   -
Employees
  30,000   30,600   29,900   -   -