26/08/2024  13:27:49 Chg. - Volume Bid19/07/2024 Ask15:03:40 Market Capitalization Dividend Y. P/E Ratio
1.23EUR - 74
Turnover: 91.17
-Bid Size: - -Ask Size: - 504.59 mill.EUR 8.81% 9.04

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  499   451   536   539   519
Intangible Assets
  46   55   57   48   46
Long-Term Investments
  7   941   10   11   487
Fixed Assets
  1,849   2,807   2,224   1,291   1,187
Inventories
  8   9   9   8   5
Accounts Receivable
  450   458   482   378   355
Cash and Cash Equivalents
  65   668   391   469   585
Current Assets
  634   1,259   1,002   979   1,097
Total Assets
  8,137   4,118   4,656   2,464   2,477

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  154   219   233   165   151
Long-term debt
  1,582   1,607   1,615   1,263   912
Liabilities to Banks
  1,582   1,607   1,615   1,263   1,275
Provisions
  1,164   1,142   1,163   714   577
Liabilities
  5,694   3,704   3,576   3,136   3,067
Share Capital
  180   31   35   35   35
Total Equity
  2,424   400   1,069   -672   -597
Minority Interests
  19   14   11   7   7
Total liabilities equity
  8,137   4,118   4,656   2,464   2,477

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  4,293   4,297   4,330   4,307   4,251
Depreciation (total)
  120   112   250   132   100
Operating Result
  480   417   291   404   405
Interest Income
  -   -   -   -   -
Income Before Taxes
  373   -345   758   -103   309
Income Taxes
  -91   -78   -80   -67   -83
Minority Interests Profit
  -4   0.0000   -1   0.0000   -1
Net Income
  347   1,736   677   -170   225

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.9300   4.5300   1.5400   -0.3900   0.5100
Dividend per Share
  0.5700   0.4100   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  171   321   83   65   196
Cash Flow from Investing Activities
  -92   47   -156   416   -72
Cash Flow from Financing
  -93   432   -66   -367   -7
Decrease / Increase in Cash
  -14   601   -278   114   117
Employees
  77,155   65,508   66,411   59,280   56,221