11/11/2024  17:19:28 Chg. +0.02 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.02EUR +2.00% 53,091
Turnover: 54,427.26
-Bid Size: - -Ask Size: - 504.59 mill.EUR 8.81% 9.04

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  510   494   414   370   433
Intangible Assets
  116   115   140   132   147
Long-Term Investments
  16   9   9   54   6
Fixed Assets
  817   798   1,126   1,007   1,141
Inventories
  6   5   4   3   5
Accounts Receivable
  386   313   271   336   411
Cash and Cash Equivalents
  645   269   480   651   848
Current Assets
  1,253   700   921   1,148   1,332
Total Assets
  2,080   1,698   2,138   2,210   2,484

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  220   146   197   141   168
Long-term debt
  400   420   896   927   697
Liabilities to Banks
  625   424   960   1,002   -
Provisions
  620   409   351   468   154
Liabilities
  2,043   1,649   2,156   1,988   2,056
Share Capital
  36   38   40   40   -
Total Equity
  34   46   -18   220   426
Minority Interests
  3   3   3   2   3
Total liabilities equity
  2,080   1,698   2,138   2,210   2,484

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  3,495   2,772   2,844   3,255   3,466
Depreciation (total)
  79   83   180   164   149
Operating Result
  253   185   119   293   324
Interest Income
  -   -   -   -   -21
Income Before Taxes
  201   161   103   277   -
Income Taxes
  -53   -34   -31   -68   74
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   1
Net Income
  148   33   4   213   257

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.3300   0.0710   0.0080   0.4300   0.5090
Dividend per Share
  0.2300   0.2400   0.0800   0.2800   0.4200

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  99   29   210   181   450
Cash Flow from Investing Activities
  -121   -48   -106   85   -92
Cash Flow from Financing
  27   -285   99   -80   -186
Decrease / Increase in Cash
  5   -304   203   186   -
Employees
  46,456   37,785   46,303   40,541   37,365