12/20/2024  5:35:42 PM Chg. -0.200 Volume Bid5:35:42 PM Ask12/20/2024 Market Capitalization Dividend Y. P/E Ratio
17.260EUR -1.15% 100
Turnover: 1,744
-Bid Size: - -Ask Size: - 658.67 mill.EUR 4.37% 7.76

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  612.8000   666.8000   940.9000   926.8000   1,028.7000
Intangible Assets
  139.9000   148.2000   148.5000   147.9000   187.5000
Long-Term Investments
  275.1000   274.6000   287.5000   200.6000   213.2000
Fixed Assets
  1,037.1000   1,104.1000   1,392.4000   1,283.8000   1,448.9000
Inventories
  74.7000   82.8000   76   74.8000   93
Accounts Receivable
  1,301.6000   1,461.7000   1,480.9000   1,333.3000   1,494.9000
Cash and Cash Equivalents
  358.7000   319.7000   581.9000   582.5000   765
Current Assets
  1,847.6000   2,010.6000   2,272.5000   2,225.6000   2,616.1000
Total Assets
  2,884.8000   3,114.7000   3,664.9000   3,509.5000   4,065

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,032   1,154.4000   1,138.8000   973.1000   1,164
Long-term debt
  151.5000   191.2000   445.2000   330.4000   367.6000
Liabilities to Banks
  298.3000   338.6000   645.4000   514.5000   532.6000
Provisions
  356.2000   379   414.7000   420.7000   471.5000
Liabilities
  2,287.8000   2,496.5000   3,065.9000   2,859   3,240.6000
Share Capital
  29.0950   29.0950   29.0950   29.0950   39.2780
Total Equity
  593.8000   614.2000   587.1000   636   790.5000
Minority Interests
  3.2000   4   12   14.6000   33.9000
Total liabilities equity
  2,884.8000   3,114.7000   3,664.9000   3,509.5000   4,065

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  4,292.9000   4,959.1000   4,880.4000   4,651.8000   5,169.8000
Depreciation (total)
  110.5000   127.1000   167.6000   168.6000   192.3000
Operating Result
  90.2000   92.3000   54.7000   -37.2000   95.2000
Interest Income
  -4.9000   -4.2000   -17.3000   -13.8000   -9.8000
Income Before Taxes
  85.3000   88.1000   37.4000   -51   85.4000
Income Taxes
  21.6000   21.9000   9.6000   -8.7000   24
Minority Interests Profit
  -3.2000   -3.5000   0.0000   0.0000   0.0000
Net Income
  60.5000   62.7000   27.8000   -42.4000   61.4000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.0900   2.1700   0.5000   -2.2800   1.1800
Dividend per Share
  1.1000   1.1000   0.0000   0.0000   0.5000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -15.9000   186.3000   249.9000   167   418.5000
Cash Flow from Investing Activities
  -209.9000   -68.7000   -110.7000   -86.7000   -155.8000
Cash Flow from Financing
  107.2000   -154.8000   121.8000   -73.4000   -84.3000
Decrease / Increase in Cash
  -118.5000   -37.2000   260.9000   6.9000   178.4000
Employees
  17,372   18,566   19,446   19,966   20,130