11/14/2024  9:59:55 PM Chg. -1.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
207.88USD -0.70% 95,399
Turnover: 19.89 mill.
-Bid Size: - -Ask Size: - 82.52 bill.USD 2.93% 16.25

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  1,797   2,216   1,844   379   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   -   -   -
Cash and Cash Equivalents
  5,220   4,043   4,360   4,065   4,879
Current Assets
  -   -   -   -   -
Total Assets
  305,107   320,296   345,072   358,493   366,380

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  263,342   276,199   298,998   312,513   319,526
Share Capital
  2,690   2,698   2,705   2,708   2,709
Total Equity
  39,003   42,408   46,074   45,980   46,854
Minority Interests
  2,762   1,689   1,523   1,270   1,155
Total liabilities equity
  305,107   320,296   345,072   358,493   366,380

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   16,281   16,270   16,423
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,943   5,568   -   -   -
Interest Income
  9,640   9,147   8,525   8,278   8,391
Income Before Taxes
  3,943   5,568   5,614   5,507   5,253
Income Taxes
  942   1,341   1,407   1,364   1,268
Minority Interests Profit
  12   -7   23   37   82
Net Income
  3,013   4,220   4,207   4,143   3,985

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  5.3300   7.4500   7.4400   7.5200   7.4200
Dividend per Share
  1.5500   1.7200   1.8800   2.0100   2.1200

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,827   5,555   5,557   5,496   3,635
Cash Flow from Investing Activities
  -17,261   -18,935   -24,893   -16,260   -7,442
Cash Flow from Financing
  11,549   12,203   19,653   10,469   4,621
Decrease / Increase in Cash
  1,115   -1,177   317   -295   814
Employees
  56,285   54,433   53,587   52,513   52,006