14/11/2024  14:01:42 Chg. +0.116 Volume Bid14:01:42 Ask14:01:42 Market Capitalization Dividend Y. P/E Ratio
5.066EUR +2.34% -
Turnover: -
5.066Bid Size: - 5.068Ask Size: - 5.07 bill.EUR 4.30% 10.58

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  2,980.3000   3,092.9000   3,649.8000   3,159.8000   3,288.9140
Intangible Assets
  5,893.7000   5,783.3000   5,680.2000   5,582   5,485.6650
Long-Term Investments
  247   141.5000   192.3000   115.3000   137.7930
Fixed Assets
  9,464.8000   9,353.9000   9,955   9,453.8000   9,598.3400
Inventories
  940.7000   1,128.5000   1,093.8000   836.4000   1,092.1620
Accounts Receivable
  652.5000   628   649.4000   597.7000   659.2090
Cash and Cash Equivalents
  1,118.4000   1,326.9000   1,609.8000   2,275.5000   1,884.6490
Current Assets
  3,208.4000   3,667.1000   3,921.6000   4,306.2000   4,284.8330
Total Assets
  12,733.9000   13,031.7000   13,876.6000   13,760   13,883.1730

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,673.6000   1,604.7000   1,611.5000   1,268   1,626.3670
Long-term debt
  3,897.1000   3,929.1000   3,949.8000   4,971   3,789.3690
Liabilities to Banks
  4,474.2000   4,788.8000   5,410.6000   5,913.7000   -
Provisions
  1,389.5000   1,253.8000   1,222.8000   1,128.2000   124.7640
Liabilities
  8,556.9000   8,480.7000   9,050   9,208.1000   8,840.5340
Share Capital
  1,904.3750   1,904.3750   1,904.3750   1,904.3750   -
Total Equity
  4,116.8000   4,468.1000   4,724.4000   4,447.4000   4,908.1120
Minority Interests
  60.3000   82.8000   102.2000   104.4000   134.5270
Total liabilities equity
  12,733.9000   13,031.7000   13,876.6000   13,760   13,883.1730

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  5,352.3000   5,194.5000   5,323.1000   4,302.1000   5,331.4500
Depreciation (total)
  371.5000   414.5000   527.8000   517.2000   517.1920
Operating Result
  673.6000   703.1000   742.7000   219.1000   577.0540
Interest Income
  -   -   -   -   -144.2810
Income Before Taxes
  304.1000   501.8000   622.3000   57.4000   436.7510
Income Taxes
  -40.8000   -53   -164.6000   -14.7000   115.1580
Minority Interests Profit
  .7000   -10.8000   -19.6000   -12.9000   18.7970
Net Income
  176.4000   431.6000   438.1000   29.8000   302.7960

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.2060   0.4320   0.4380   0.0300   0.3030
Dividend per Share
  0.0000   0.1770   0.0000   0.0800   0.0800

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,137.6000   658.3000   1,022.7000   618.4000   919.0740
Cash Flow from Investing Activities
  -389.4000   -410.2000   -362.4000   -251.7000   -256.3910
Cash Flow from Financing
  -946.5000   -35.1000   -344.5000   439.4000   -1,084.6460
Decrease / Increase in Cash
  -342.8000   250.2000   315.9000   806.1000   -
Employees
  30,644   31,538   31,668   30,688   30,690