14/11/2024  09:25:32 Chg. -0.024 Volume Bid13:32:06 Ask13:32:06 Market Capitalization Dividend Y. P/E Ratio
4.886EUR -0.49% -
Turnover: -
4.995Bid Size: 5,445 5.128Ask Size: 5,586 5.03 bill.EUR 4.33% 10.51

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  3,649.8000   3,159.8000   3,288.9140   3,399.6280   3,409.1140
Intangible Assets
  5,680.2000   5,582   5,485.6650   5,382.8370   5,263.7870
Long-Term Investments
  192.3000   115.3000   137.7930   128.6460   86.3970
Fixed Assets
  9,955   9,453.8000   9,598.3400   9,475.1970   9,563.7070
Inventories
  1,093.8000   836.4000   1,092.1620   1,457.7110   1,371.4360
Accounts Receivable
  649.4000   597.7000   659.2090   636.4460   649.4060
Cash and Cash Equivalents
  1,609.8000   2,275.5000   1,884.6490   1,289.7440   1,252.7690
Current Assets
  3,921.6000   4,306.2000   4,284.8330   4,422.3530   3,967.2200
Total Assets
  13,876.6000   13,760   13,883.1730   13,897.5500   13,530.9270

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,611.5000   1,268   1,626.3670   1,973.2960   1,999.4180
Long-term debt
  3,949.8000   4,971   3,789.3690   3,690.1110   3,174.6780
Liabilities to Banks
  5,410.6000   5,913.7000   -   -   -
Provisions
  1,222.8000   1,128.2000   124.7640   142.9260   325.9090
Liabilities
  9,050   9,208.1000   8,840.5340   8,443.7220   7,911.3330
Share Capital
  1,904.3750   1,904.3750   -   -   -
Total Equity
  4,724.4000   4,447.4000   4,908.1120   5,323.7940   5,494.3930
Minority Interests
  102.2000   104.4000   134.5270   130.0340   125.2010
Total liabilities equity
  13,876.6000   13,760   13,883.1730   13,897.5500   13,530.9270

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  5,323.1000   4,302.1000   5,331.4500   6,615.7270   6,650.0630
Depreciation (total)
  527.8000   517.2000   517.1920   566.6890   588.4630
Operating Result
  742.7000   219.1000   577.0540   791.4820   808.3270
Interest Income
  -   -   -144.2810   -201.6960   388.5630
Income Before Taxes
  622.3000   57.4000   436.7510   595.6340   630.1030
Income Taxes
  -164.6000   -14.7000   115.1580   159.7340   134.1980
Minority Interests Profit
  -19.6000   -12.9000   18.7970   18.1400   16.8250
Net Income
  438.1000   29.8000   302.7960   417.7600   479.0800

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.4380   0.0300   0.3030   0.4180   0.4790
Dividend per Share
  0.0000   0.0800   0.0800   0.1610   0.2180

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,022.7000   618.4000   919.0740   1,131.6460   1,359.8610
Cash Flow from Investing Activities
  -362.4000   -251.7000   -256.3910   -326.6180   -392.8590
Cash Flow from Financing
  -344.5000   439.4000   -1,084.6460   -1,404.6930   -979.5830
Decrease / Increase in Cash
  315.9000   806.1000   -   -   -
Employees
  31,668   30,688   30,690   31,301   31,072