12/21/2024  1:03:48 PM Chg. 0.000 Volume Bid1:03:48 PM Ask1:03:48 PM Market Capitalization Dividend Y. P/E Ratio
5.548EUR 0.00% -
Turnover: -
5.548Bid Size: - 5.594Ask Size: - 116.2 bill.EUR - -

Assets

2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
Property and Equipment
  28,341   35,158   40,143   47,067   49,323
Intangible Assets
  43,032   44,916   63,017   60,981   58,450
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  45,723   50,850   57,678   117,617   89,948
Cash and Cash Equivalents
  398,485   439,327   561,143   483,891   457,524
Current Assets
  -   -   -   -   -
Total Assets
  4.01 mill.   4.77 mill.   5.58 mill.   6.49 mill.   7.14 mill.

 

Liabilities

2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3.65 mill.   4.35 mill.   5.09 mill.   5.91 mill.   6.46 mill.
Share Capital
  8,892   18,280   18,280   18,280   18,280
Total Equity
  289,564   334,248   383,449   473,351   556,508
Minority Interests
  64,252   79,323   103,012   114,566   127,135
Total liabilities equity
  4.01 mill.   4.77 mill.   5.58 mill.   6.49 mill.   7.14 mill.

 

Income Statement

2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  69,327   100,952   106,555   145,907   181,378
Interest Income
  -   -   -   -   -
Income Before Taxes
  62,353   93,413   94,411   134,740   163,151
Income Taxes
  14,423   28,235   22,043   34,762   42,699
Minority Interests Profit
  -8,651   -10,975   -9,974   -10,890   -13,048
Net Income
  39,279   54,203   62,394   89,088   107,404

 

Per Share

2014
IFRS
in CNY
2015
IFRS
in CNY
2016
IFRS
in CNY
2017
IFRS
in CNY
2018
IFRS
in CNY
Earnings per Share
  2.4650   2.9800   3.5000   4.9900   6.0200
Dividend per Share
  0.3750   0.5300   0.7500   1.5000   1.7200

 

Cash Flow

2014
IFRS
in mill. CNY
2015
IFRS
in mill. CNY
2016
IFRS
in mill. CNY
2017
IFRS
in mill. CNY
2018
IFRS
in mill. CNY
Cash Flow from Operating Activities
  170,260   135,618   227,821   121,283   206,260
Cash Flow from Investing Activities
  -236,889   -273,732   -330,616   -354,767   -240,426
Cash Flow from Financing
  85,368   204,976   133,004   178,588   31,264
Decrease / Increase in Cash
  18,739   66,862   30,209   -54,896   -2,902
Employees
  235,999   275,011   318,588   342,550   376,900