PIERER Mobility AG/ AT0000KTMI02 /
| 11/11/2024 5:30:36 PM | Chg. +0.560 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 11.880CHF | +4.95% | 28,971 Turnover: 344,666 |
-Bid Size: 100 | 12.980Ask Size: 415 | 401.5 mill.CHF | - | - |
Assets
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 283.4000 | 326.5000 | 356.2000 | 361.3000 | 443.7100 | ||||||
| Intangible Assets | 326.6000 | 392 | 426.8000 | 473.6000 | 570.4000 | ||||||
| Long-Term Investments | 26.1000 | 13.6000 | 13.3000 | 13.6000 | 33.3400 | ||||||
| Fixed Assets | 744.6000 | 877.9000 | 942 | 992.8000 | 1,195.8400 | ||||||
| Inventories | 286.5000 | 321.6000 | 298.7000 | 405.2000 | 653.9200 | ||||||
| Accounts Receivable | 149.4000 | 175.2000 | 144.9000 | 150.9000 | 270.4200 | ||||||
| Cash and Cash Equivalents | 89.3000 | 160.9000 | 218.3000 | 373.5000 | 278.7300 | ||||||
| Current Assets | 609.3000 | 736 | 744 | 1,040.9000 | 1,354.8000 | ||||||
| Total Assets | 1,353.9000 | 1,613.9000 | 1,686 | 2,033.7000 | 2,550.6300 | ||||||
Liabilities
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 190.6000 | 222.6000 | 262.1000 | 395.6000 | 737.6000 | ||||||
| Long-term debt | 339.4000 | 470.3000 | 456.1000 | 506.5000 | 458.6200 | ||||||
| Liabilities to Banks | 412.6000 | 556.7000 | 530.7000 | 563.3000 | - | ||||||
| Provisions | 77.7000 | 96.5000 | 104.9000 | 123.1000 | 160.5000 | ||||||
| Liabilities | 803.1000 | 995.3000 | 1,031.9000 | 1,268.1000 | 2,550.6300 | ||||||
| Share Capital | 22.5390 | 22.5390 | 22.5390 | 33.7970 | - | ||||||
| Total Equity | 297.4000 | 338.3000 | 360.3000 | 760.1000 | 907.7300 | ||||||
| Minority Interests | 253.4000 | 280.3000 | 293.9000 | 5.4000 | 6.7000 | ||||||
| Total liabilities equity | 1,353.9000 | 1,613.9000 | 1,686 | 2,033.7000 | 2,550.6300 | ||||||
Income Statement
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,559.6000 | 1,520.1000 | 1,530.4000 | 2,041.7000 | 2,437.2000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 161.2000 | 131.7000 | 107.2000 | 193.5000 | 235.3000 | ||||||
| Interest Income | -15.9000 | -14 | -13.6000 | -11 | -15.1100 | ||||||
| Income Before Taxes | 143.5000 | 117.8000 | 90.8000 | 191.6000 | 215.9000 | ||||||
| Income Taxes | 29.3000 | 22.1000 | 21.4000 | 48.7000 | 45.2800 | ||||||
| Minority Interests Profit | -46.7000 | -41.2000 | -34.5000 | -60.3000 | -.7000 | ||||||
| Net Income | 67.5000 | 54.5000 | 34.9000 | 60.3000 | 169.9200 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 85.5000 | 257.4000 | 312.8000 | 367.4000 | 280.3300 | ||||||
| Cash Flow from Investing Activities | -102.1000 | -165.7000 | -147 | -195.1000 | -283.1200 | ||||||
| Cash Flow from Financing | -63.3000 | -20.6000 | -104.7000 | -27.6000 | -91.3000 | ||||||
| Decrease / Increase in Cash | -80 | 71 | 61.1000 | 144.6000 | - | ||||||
| Employees | 4,300 | 4,368 | 4,586 | 5,249 | 6,088 | ||||||
