PEPSICO INC. DL-,0166/ US7134481081 /
16/08/2024 19:36:38 | Chg. -0.98 | Volume | Bid21:59:59 | Ask21:59:59 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
156.74EUR | -0.62% | 3 Turnover: 470.22 |
-Bid Size: - | -Ask Size: - | 215.01 bill.EUR | - | - |
Assets
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 17,589 | 19,305 | 21,369 | 22,407 | 24,291 | ||||||
Intangible Assets | 15,825 | 16,043 | 19,315 | 18,665 | 15,586 | ||||||
Long-Term Investments | 2,409 | 2,683 | 2,792 | 2,627 | 3,073 | ||||||
Fixed Assets | 55,755 | 60,902 | 69,917 | 70,594 | 70,648 | ||||||
Inventories | 3,128 | 3,338 | 4,172 | 4,347 | 5,222 | ||||||
Accounts Receivable | 7,142 | 7,822 | 8,404 | 8,680 | 10,163 | ||||||
Cash and Cash Equivalents | 8,721 | 5,509 | 8,185 | 5,596 | 4,954 | ||||||
Current Assets | 21,893 | 17,645 | 23,001 | 21,783 | 21,539 | ||||||
Total Assets | 77,648 | 78,547 | 92,918 | 92,377 | 92,187 |
Liabilities
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7,213 | 8,013 | 8,853 | 9,834 | 10,732 | ||||||
Long-term debt | 28,295 | 29,148 | 40,370 | 36,026 | 35,657 | ||||||
Liabilities to Banks | 4,026 | 2,920 | 3,780 | 4,308 | - | ||||||
Provisions | 3,499 | 4,091 | 4,284 | 4,826 | - | ||||||
Liabilities | 63,046 | 63,679 | 79,366 | 76,226 | 74,914 | ||||||
Share Capital | 23 | 23 | 23 | 23 | 23 | ||||||
Total Equity | 14,602 | 14,868 | 13,552 | 16,151 | 17,273 | ||||||
Minority Interests | 84 | 82 | 98 | 108 | 124 | ||||||
Total liabilities equity | 77,648 | 78,547 | 92,918 | 92,377 | 92,187 |
Income Statement
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 64,661 | 67,161 | 70,372 | 79,474 | 86,392 | ||||||
Depreciation (total) | 69 | 2,432 | 2,548 | 2,710 | 2,763 | ||||||
Operating Result | 10,110 | 10,291 | 10,080 | 11,162 | 11,512 | ||||||
Interest Income | -1,219 | -935 | -1,128 | -1,863 | -939 | ||||||
Income Before Taxes | 9,189 | 9,312 | 9,069 | 9,821 | 10,705 | ||||||
Income Taxes | -3,370 | 1,959 | 1,894 | 2,142 | 1,727 | ||||||
Minority Interests Profit | 44 | 39 | 55 | 61 | 68 | ||||||
Net Income | 12,515 | 7,314 | 7,120 | 7,618 | 8,910 |
Per Share
Cash Flow
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 9,415 | 9,649 | 10,613 | 11,616 | 10,811 | ||||||
Cash Flow from Investing Activities | 4,564 | -6,437 | -11,619 | -3,269 | -2,430 | ||||||
Cash Flow from Financing | -13,769 | -8,489 | 3,819 | -10,780 | -8,523 | ||||||
Decrease / Increase in Cash | 112 | -5,199 | 2,684 | -2,547 | -607 | ||||||
Employees | 267,000 | 267,000 | 291,000 | 309,000 | - |