12/11/2024  16:38:41 Chg. +0.19 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
9.34CHF +2.08% 30
Turnover: 280.20
-Bid Size: - -Ask Size: - 201.9 mill.EUR - -

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  -   -   -   -   -
Intangible Assets
  1   .2000   .2000   .1000   .3000
Long-Term Investments
  0.0000   4.1000   2   1.4000   .1000
Fixed Assets
  200.5000   127.1000   243.4000   470.6000   723.3000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  29.2000   20.7000   10.7000   5.8000   4.4000
Cash and Cash Equivalents
  15.4000   13.3000   13   49.2000   53.5000
Current Assets
  226.7000   121.2000   106.6000   151.2000   97.3000
Total Assets
  427.1000   364.1000   350   621.8000   820.6000

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  18.6000   11.6000   9.5000   2.7000   4.2000
Long-term debt
  92.9000   32   110.7000   239   424.4000
Liabilities to Banks
  215.3000   182.2000   152.1000   308.7000   462.9000
Provisions
  28.7000   30.5000   16.9000   28   35.7000
Liabilities
  342.4000   250.1000   202.3000   363.3000   519.3000
Share Capital
  4.9000   4.9000   5   5.4000   5.5000
Total Equity
  84.6000   114   147.8000   256.6000   299.6000
Minority Interests
  .1000   .4000   1.2000   1.9000   1.7000
Total liabilities equity
  427.1000   364.1000   350   621.8000   820.6000

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  194.6000   112.6000   62.2000   115.9000   119.7000
Depreciation (total)
  .3000   .9000   .2000   .2000   .2000
Operating Result
  6.5000   18.9000   27.1000   51.3000   71.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -8.7000   3.3000   15.5000   51.5000   56.9000
Income Taxes
  -1.7000   -2.1000   -5.1000   -9.6000   -11.6000
Minority Interests Profit
  0.0000   -.1000   -.4000   0.0000   .1000
Net Income
  -10.4000   1.1000   10   41.9000   45.5000

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  -2.1400   0.2100   1.6300   7.3200   7.4800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  28.2000   9.7000   -14.9000   -12.3000   54.5000
Cash Flow from Investing Activities
  -.5000   .6000   34.3000   -158.2000   -217
Cash Flow from Financing
  -87.8000   -11.3000   -19.6000   206.2000   167.2000
Decrease / Increase in Cash
  -60.1000   -1   -.3000   35.7000   4.6000
Employees
  28   27   30   35   51