11/15/2024  5:00:00 PM Chg. -0.47 Volume Bid9:10:00 PM Ask9:10:00 PM Market Capitalization Dividend Y. P/E Ratio
9.53PLN -4.70% 4,238
Turnover: 40,471.77
-Bid Size: - -Ask Size: - 342.51 mill.PLN - -

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  10,846   11,780   12,105
Intangible Assets
  30,738   130,023   167,506
Long-Term Investments
  -   -   -
Fixed Assets
  125,342   227,900   282,964
Inventories
  -   -   -
Accounts Receivable
  18,030   23,448   58,677
Cash and Cash Equivalents
  137,102   67,983   124,016
Current Assets
  191,350   122,904   230,497
Total Assets
  316,692   350,804   513,461

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  9,708   11,167   13,240
Long-term debt
  510   3,490   1,637
Liabilities to Banks
  -   -   -
Provisions
  -   -   2,720
Liabilities
  57,150   73,175   85,581
Share Capital
  -   -   -
Total Equity
  257,461   272,306   422,756
Minority Interests
  2,081   5,323   5,124
Total liabilities equity
  316,692   350,804   513,461

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  180,293   171,485   150,124
Depreciation (total)
  -   -   -
Operating Result
  61,655   31,078   -86,452
Interest Income
  2,786   -643   -4,784
Income Before Taxes
  -   -   -
Income Taxes
  3,115   8,451   -15,661
Minority Interests Profit
  -41   3,312   1,142
Net Income
  61,367   18,672   -76,717

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  2.0700   0.7300   -2.3100
Dividend per Share
  0.1900   0.2700   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  59,254   59,168   12,200
Cash Flow from Investing Activities
  -81,917   -108,970   -175,717
Cash Flow from Financing
  118,399   -17,872   220,601
Decrease / Increase in Cash
  -   -   -
Employees
  495   612   -