15/11/2024  21:43:42 Chg. -0.600 Volume Bid21:51:49 Ask21:51:49 Market Capitalization Dividend Y. P/E Ratio
17.740EUR -3.27% 37
Turnover: 651.820
17.140Bid Size: 143 17.760Ask Size: 143 347.65 mill.EUR - -

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  1.35 mill.   1.4 mill.   1.44 mill.
Intangible Assets
  99,162   121,052   112,933
Long-Term Investments
  -   -   -
Fixed Assets
  1.56 mill.   1.69 mill.   1.73 mill.
Inventories
  159,723   222,516   167,218
Accounts Receivable
  246,407   400,073   218,148
Cash and Cash Equivalents
  322,208   528,448   290,044
Current Assets
  797,595   1.2 mill.   797,167
Total Assets
  2.36 mill.   2.89 mill.   2.52 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  -   -   -
Long-term debt
  410,641   384,222   369,210
Liabilities to Banks
  -   -   -
Provisions
  -   -   48,368
Liabilities
  1.23 mill.   1.35 mill.   1.14 mill.
Share Capital
  -   -   -
Total Equity
  1.13 mill.   1.54 mill.   1.38 mill.
Minority Interests
  60   71   82
Total liabilities equity
  2.36 mill.   2.89 mill.   2.52 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  2.2 mill.   3.14 mill.   2.39 mill.
Depreciation (total)
  -   -   -
Operating Result
  482,873   832,233   342,874
Interest Income
  -   -   -
Income Before Taxes
  -   -   -
Income Taxes
  49,499   138,631   45,774
Minority Interests Profit
  -18   -29   39
Net Income
  417,304   675,056   267,840

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  21.0200   34.0000   13.4900
Dividend per Share
  13.2300   21.5700   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  529,937   792,325   512,104
Cash Flow from Investing Activities
  -148,398   -224,121   -250,092
Cash Flow from Financing
  -235,956   -361,964   -500,416
Decrease / Increase in Cash
  -   -   -
Employees
  1,365   1,466   -