29/08/2024  21:57:35 Chg. -0.300 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
8.000EUR -3.61% -
Turnover: -
-Bid Size: - -Ask Size: - 523.96 mill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  21.5000   21.5000   27.2000   28   26.7000
Intangible Assets
  6.4000   8   11.9000   13.6000   15.9000
Long-Term Investments
  1.9000   1.6000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  .7000   .5000   .4000   .3000   .1000
Accounts Receivable
  15.6000   18.6000   89.4000   154.2000   129.6000
Cash and Cash Equivalents
  43.9000   80.8000   53.1000   46   37.5000
Current Assets
  267.1000   195.4000   152.2000   208.3000   176.6000
Total Assets
  305.7000   234.6000   199.8000   262.5000   231.6000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  28.6000   44.5000   6   8   7.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4.3000   3.5000   4.5000   4.2000   4.5000
Liabilities
  190.3000   146.7000   126.7000   201.2000   181.4000
Share Capital
  .2270   .2270   .2270   .2270   .2270
Total Equity
  115.3000   88   73.1000   61.3000   50.2000
Minority Interests
  -.1000   -.1000   0.0000   0.0000   0.0000
Total liabilities equity
  305.7000   234.6000   199.8000   262.5000   231.6000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  218.5000   212.6000   211.9000   213.5000   211.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  49.7000   8.5000   67.9000   53.5000   54
Interest Income
  .1000   -.1000   0.0000   -.5000   -.2000
Income Before Taxes
  49.6000   8.2000   69.1000   52.9000   54.7000
Income Taxes
  10.4000   10.2000   9.5000   10   10.3000
Minority Interests Profit
  -.0030   .0160   .0110   0.0000   0.0000
Net Income
  39.2000   -2.1000   59.6000   42.9000   44.4000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.5760   -0.0310   0.8750   0.6300   0.6520
Dividend per Share
  0.3850   0.4240   0.6950   0.7040   0.6370

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  44.9000   59   42.2000   63   59.6000
Cash Flow from Investing Activities
  -9.9000   3.9000   5.4000   -14.2000   -10.5000
Cash Flow from Financing
  -27.6000   -28   -78.5000   -55.9000   -56.6000
Decrease / Increase in Cash
  7.4000   34.9000   -31.4000   -7.1000   -7.5000
Employees
  731   714   661   638   675