OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

Pandora A/S/  DK0060252690  /

Cboe Europe DXE
07/11/2024  16:59:45 Chg. +10.50 Volume Bid07/11/2024 Ask07/11/2024 Market Capitalization Dividend Y. P/E Ratio
1,052.50DKK +1.01% 140,730
Turnover: 53.95 mill.		 -Bid Size: - -Ask Size: - 86.65 bill.DKK 1.52% 18.99

Assets

 2012
IFRS
in mill. DKK		 2013
IFRS
in mill. DKK		 2014
IFRS
in mill. DKK		 2015
IFRS
in mill. DKK		 2016
IFRS
in mill. DKK
Property and Equipment
  472   497   711   1,237   1,767
Intangible Assets
  2,565   2,713   2,779   3,025   3,195
Long-Term Investments
  26   48   99   159   250
Fixed Assets
  -   -   -   -   -
Inventories
  1,318   1,490   1,684   2,357   2,729
Accounts Receivable
  940   895   1,110   1,360   1,673
Cash and Cash Equivalents
  341   686   1,131   889   897
Current Assets
  3,239   3,837   4,480   5,587   6,356
Total Assets
  8,414   9,275   10,556   13,311   15,085

 

Liabilities

 2012
IFRS
in mill. DKK		 2013
IFRS
in mill. DKK		 2014
IFRS
in mill. DKK		 2015
IFRS
in mill. DKK		 2016
IFRS
in mill. DKK
Accounts Payable
  219   539   804   1,329   1,622
Long-term debt
  151   -   -   2,350   3,008
Liabilities to Banks
  158   49   10   2,607   3,011
Provisions
  1,305   1,523   1,812   1,768   2,045
Liabilities
  2,376   2,813   3,524   7,172   8,291
Share Capital
  130   130   128   122   117
Total Equity
  6,038   6,462   7,032   6,139   6,794
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  8,414   9,275   10,556   13,311   15,085

 

Income Statement

 2012
IFRS
in mill. DKK		 2013
IFRS
in mill. DKK		 2014
IFRS
in mill. DKK		 2015
IFRS
in mill. DKK		 2016
IFRS
in mill. DKK
Revenues
  6,652   9,010   11,942   16,737   20,281
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,475   2,681   4,072   5,814   7,404
Interest Income
  4   61   -200   -469   246
Income Before Taxes
  1,479   2,742   3,872   5,345   7,650
Income Taxes
  277   522   774   1,671   1,625
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,202   2,220   3,098   3,674   6,025

 

Per Share

 2012
IFRS
in DKK		 2013
IFRS
in DKK		 2014
IFRS
in DKK		 2015
IFRS
in DKK		 2016
IFRS
in DKK
Earnings per Share
  9.2000   17.2000   25.0000   30.9000   52.8000
Dividend per Share
  5.5000   6.5000   9.0000   13.0000   9.0000

 

Cash Flow

 2012
IFRS
in mill. DKK		 2013
IFRS
in mill. DKK		 2014
IFRS
in mill. DKK		 2015
IFRS
in mill. DKK		 2016
IFRS
in mill. DKK
Cash Flow from Operating Activities
  1,339   2,428   4,322   3,384   6,531
Cash Flow from Investing Activities
  -231   -543   -632   -1,296   -1,423
Cash Flow from Financing
  -943   -1,524   -3,259   -2,333   -5,103
Decrease / Increase in Cash
  165   361   431   -245   5
Employees
  5,753   6,910   9,957   13,971   17,770