09/11/2024  13:04:30 Chg. 0.000 Volume Bid13:04:30 Ask13:04:30 Market Capitalization Dividend Y. P/E Ratio
20.300EUR 0.00% -
Turnover: -
20.300Bid Size: - 20.550Ask Size: - 709.24 mill.EUR 5.15% 6.58

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  251   268.8000   312.3000   312.1000   339.4000
Intangible Assets
  209.1000   214.4000   380.6000   368.2000   277.3000
Long-Term Investments
  .4000   32.3000   33   30.5000   25.5000
Fixed Assets
  676.4000   708.9000   921.7000   894.6000   811.3000
Inventories
  239.2000   262.5000   282.7000   289   327.4000
Accounts Receivable
  163.3000   183.6000   251.7000   266.9000   227.6000
Cash and Cash Equivalents
  20.8000   21.6000   33.9000   39.8000   34.7000
Current Assets
  453.8000   503.5000   612.8000   650.4000   688.3000
Total Assets
  1,130.1000   1,212.4000   1,536.3000   1,545   1,528.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  327.3000   331.5000   434.9000   495.5000   482.5000
Liabilities to Banks
  412.4000   414.3000   587.7000   594.8000   580.3000
Provisions
  73.7000   86.2000   115.2000   93.7000   92.3000
Liabilities
  685.6000   721.4000   981.8000   1,002.1000   1,014.1000
Share Capital
  37.6000   37.6000   37.6000   37.5930   37.5930
Total Equity
  444.5000   491   554.5000   542.9000   514
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,130.1000   1,212.4000   1,536.3000   1,545   1,528.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,063.4000   1,229.9000   1,357   1,471.1000   1,615.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  66.5000   104.4000   106   110.2000   127
Interest Income
  -11.7000   -9.2000   -9.4000   -11.3000   -9.5000
Income Before Taxes
  54.6000   93   93.2000   88.5000   111
Income Taxes
  10.5000   21.4000   23.9000   23.3000   34.3000
Minority Interests Profit
  -5.7000   -7.6000   -8.1000   -12.7000   -18.8000
Net Income
  38.4000   64.4000   61.2000   52.5000   58

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.0500   1.7300   1.6300   1.4000   1.5400
Dividend per Share
  0.3400   0.5700   0.5700   0.4700   0.5100

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  47.2000   110.6000   109.6000   92   126.5000
Cash Flow from Investing Activities
  -220   -64.6000   -187.7000   -58.7000   -87.7000
Cash Flow from Financing
  178.4000   -43.9000   89   -24.8000   -43.1000
Decrease / Increase in Cash
  5.6000   .8000   12.3000   5.8000   -4.3000
Employees
  8,030   9,131   9,580   10,212   10,780