11/12/2024  10:23:26 PM Chg. -0.350 Volume Bid10:23:26 PM Ask10:23:26 PM Market Capitalization Dividend Y. P/E Ratio
19.900EUR -1.73% -
Turnover: -
19.900Bid Size: - 20.350Ask Size: - 695.33 mill.EUR 5.25% 6.45

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  312.3000   312.1000   339.4000   427.7000   410.5000
Intangible Assets
  380.6000   368.2000   277.3000   280.4000   248.7000
Long-Term Investments
  33   30.5000   25.5000   19.1000   14.6000
Fixed Assets
  921.7000   894.6000   811.3000   914.6000   757.1000
Inventories
  282.7000   289   327.4000   351.4000   311.8000
Accounts Receivable
  251.7000   266.9000   227.6000   240.4000   191.5000
Cash and Cash Equivalents
  33.9000   39.8000   34.7000   42   104.2000
Current Assets
  612.8000   650.4000   688.3000   727   694.9000
Total Assets
  1,536.3000   1,545   1,528.1000   1,641.6000   1,556.9000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  434.9000   495.5000   482.5000   522.1000   456.1000
Liabilities to Banks
  587.7000   594.8000   580.3000   591.8000   524.8000
Provisions
  115.2000   93.7000   92.3000   102.6000   106.5000
Liabilities
  981.8000   1,002.1000   1,014.1000   1,061.4000   988.2000
Share Capital
  37.6000   37.5930   37.5930   37.5930   37.5930
Total Equity
  554.5000   542.9000   514   580.2000   568.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,536.3000   1,545   1,528.1000   1,641.6000   1,556.9000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,357   1,471.1000   1,615.6000   1,753.8000   1,533.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  106   110.2000   127   149   100.3000
Interest Income
  -9.4000   -11.3000   -9.5000   -11.6000   -8.8000
Income Before Taxes
  93.2000   88.5000   111   133.1000   85.1000
Income Taxes
  23.9000   23.3000   34.3000   35.3000   22.1000
Minority Interests Profit
  -8.1000   -12.7000   -18.8000   -17.8000   -13.2000
Net Income
  61.2000   52.5000   58   80   49.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.6300   1.4000   1.5400   2.1300   1.3200
Dividend per Share
  0.5700   0.4700   0.5100   0.3500   0.4500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  109.6000   92   126.5000   156   224.7000
Cash Flow from Investing Activities
  -187.7000   -58.7000   -87.7000   -54   -60.5000
Cash Flow from Financing
  89   -24.8000   -43.1000   -95.2000   -98.2000
Decrease / Increase in Cash
  12.3000   5.8000   -4.3000   6.8000   65.9000
Employees
  9,580   10,212   10,780   11,126   10,824