15/11/2024  09:30:14 Chg. -0.120 Volume Bid10:16:00 Ask10:16:00 Market Capitalization Dividend Y. P/E Ratio
19.880EUR -0.60% 52
Turnover: 1,034.760
19.840Bid Size: 257 19.940Ask Size: 255 691.86 mill.EUR 5.28% 6.42

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  208.8000   218.4000   251   268.8000   312.3000
Intangible Assets
  165.4000   173.7000   209.1000   214.4000   380.6000
Long-Term Investments
  .4000   .4000   .4000   32.3000   33
Fixed Assets
  422   429.2000   676.4000   708.9000   921.7000
Inventories
  202.5000   215.4000   239.2000   262.5000   282.7000
Accounts Receivable
  141.2000   163.8000   163.3000   183.6000   251.7000
Cash and Cash Equivalents
  24.5000   16   20.8000   21.6000   33.9000
Current Assets
  391.6000   420.3000   453.8000   503.5000   612.8000
Total Assets
  813.6000   849.5000   1,130.1000   1,212.4000   1,536.3000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  204.8000   184.7000   327.3000   331.5000   434.9000
Liabilities to Banks
  249.3000   235.9000   412.4000   414.3000   587.7000
Provisions
  58.6000   63.9000   73.7000   86.2000   115.2000
Liabilities
  455.2000   474.7000   685.6000   721.4000   981.8000
Share Capital
  35.7000   35.7000   37.6000   37.6000   37.6000
Total Equity
  358.4000   374.8000   444.5000   491   554.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  813.6000   849.5000   1,130.1000   1,212.4000   1,536.3000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  935.2000   980.7000   1,063.4000   1,229.9000   1,357
Depreciation (total)
  29.5000   -   -   -   -
Operating Result
  68.5000   74.1000   66.5000   104.4000   106
Interest Income
  -14.9000   -9.4000   -11.7000   -9.2000   -9.4000
Income Before Taxes
  53.7000   61.1000   54.6000   93   93.2000
Income Taxes
  8.3000   12.4000   10.5000   21.4000   23.9000
Minority Interests Profit
  -5   -4.7000   -5.7000   -7.6000   -8.1000
Net Income
  40.4000   44   38.4000   64.4000   61.2000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.1400   1.2400   1.0500   1.7300   1.6300
Dividend per Share
  0.3800   0.4100   0.3400   0.5700   0.5700

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  55.4000   62.5000   47.2000   110.6000   109.6000
Cash Flow from Investing Activities
  -70.6000   -39.7000   -220   -64.6000   -187.7000
Cash Flow from Financing
  24.5000   -30.4000   178.4000   -43.9000   89
Decrease / Increase in Cash
  9.3000   -7.6000   5.6000   .8000   12.3000
Employees
  6,175   6,573   8,030   9,131   9,580